| Revenue | DKK -5K | +5% |
| EBITDA | DKK -5K | -5% |
| Net profit | DKK -5K | +78% |
| Total assets | DKK 537K | +6% |
| Equity | DKK 106K | -4% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 1.075 | 2.476 | 1.971 | 1.403 | 1.944 | 779 | 506 | -20 | -5 | 5 | -5 | -5 |
| Staff expenses | -0 | -950 | -2.348 | -1.804 | -1.369 | -1.329 | -1.228 | -580 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 125 | 128 | 167 | 34 | 615 | -448 | -83 | -60 | -5 | 5 | -5 | -5 |
| Depreciation & amort. | -0 | -11 | -48 | -73 | -65 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 114 | 81 | 94 | -31 | 589 | -448 | -83 | -60 | -5 | 5 | -5 | -5 |
| Net financials | 0 | -0 | 1 | 14 | -1 | -14 | 18 | -86 | -19 | -12 | 0 | -21 | -0 |
| Profit before tax | -12 | 114 | 82 | 108 | -32 | 574 | -430 | -169 | -80 | -17 | 5 | -27 | -6 |
| Tax | -0 | 31 | 23 | 35 | -1 | 134 | -85 | -16 | -9 | -12 | -7 | -6 | -1 |
| Net profit | -12 | 84 | 59 | 73 | -31 | 441 | -345 | -153 | -71 | -5 | 12 | -20 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 | 551 | 668 | 724 | 1.050 | 1.630 | 1.280 | 706 | 664 | 635 | 654 | 507 | 537 |
| Equity | 68 | 151 | 210 | 283 | 252 | 693 | 348 | 195 | 124 | 119 | 131 | 111 | 106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 390 | 450 | 441 | 798 | 937 | 932 | 511 | 540 | 516 | 523 | 396 | 431 |
| Total debt | 2 | 390 | 450 | 441 | 798 | 937 | 932 | 511 | 540 | 516 | 523 | 396 | 431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BM Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOV HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
Kezza H1 Aps | Company | 33.3% | 33.3% | 2025 |
FIBRI HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Bihl | Chief Executive Officer | 0 companies |
| Brian Michael Hansen Overmark Randrup | Management | 0 companies |
| Finn Hansen | Chairman | 0 companies |
| Mads Danielsen | Board of Directors | 0 companies |