| Revenue | DKK 298K | -75% |
| EBITDA | DKK -179K | -253% |
| Net profit | DKK -143K | -182% |
| Total assets | DKK 778K | -17% |
| Equity | DKK 182K | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 5 | 86 | 700 | 1.811 | 902 | 1.077 | 1.095 | 1.170 | 1.465 | 1.104 | 1.179 | 298 |
| Staff expenses | -0 | -0 | -0 | -153 | -912 | -771 | -1.085 | -1.063 | -1.035 | -1.355 | -1.327 | -1.230 | -476 |
| EBITDA | 19 | 5 | 86 | 546 | 899 | 131 | -9 | 33 | 135 | 110 | -224 | -51 | -179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | 5 | 86 | 546 | 899 | 131 | -9 | 33 | 135 | 110 | -224 | -51 | -179 |
| Net financials | -1 | 1 | 0 | 1 | 5 | 3 | 8 | -5 | 3 | 0 | 1 | -3 | -5 |
| Profit before tax | 18 | 6 | 86 | 547 | 905 | 134 | -0 | 28 | 138 | 110 | -223 | -53 | -183 |
| Tax | 5 | 2 | 22 | 129 | 200 | 31 | 1 | -9 | 35 | 33 | -4 | -2 | -40 |
| Net profit | 13 | 5 | 64 | 419 | 705 | 104 | -2 | 37 | 103 | 77 | -219 | -51 | -143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 176 | 168 | 493 | 1.053 | 1.700 | 1.599 | 1.222 | 1.128 | 1.325 | 964 | 933 | 933 | 778 |
| Equity | 84 | 89 | 152 | 571 | 1.076 | 979 | 978 | 615 | 718 | 695 | 376 | 326 | 182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 79 | 340 | 481 | 624 | 620 | 245 | 514 | 607 | 269 | 556 | 608 | 596 |
| Total debt | 92 | 79 | 340 | 481 | 624 | 620 | 245 | 514 | 607 | 269 | 556 | 608 | 596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DD GROUP ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Fløe Roesholm | Chief Executive Officer | 0 companies |
| Dorthe Fløe Roesholm | Chairman | 0 companies |