| Revenue | DKK -81K | -892% |
| EBITDA | DKK -81K | -892% |
| Net profit | DKK 530K | +28385% |
| Total assets | DKK 284,4M | -12% |
| Equity | DKK 838K | +172% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 25 | 30 | 30 | 31 | 33 | 28 | 32 | 29 | 50 | -19 | 10 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 25 | 30 | 30 | 31 | 33 | 28 | 32 | 29 | 50 | -19 | 10 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 25 | 30 | 30 | 31 | 33 | 28 | 32 | 29 | 50 | -19 | 10 | -81 |
| Net financials | 1 | 0 | -2 | -4 | -5 | -7 | -2 | -8 | -5 | -21 | 46 | 14 | 610 |
| Profit before tax | 29 | 25 | 28 | 26 | 26 | 26 | 25 | 24 | 24 | 29 | 26 | 24 | 530 |
| Tax | 7 | 6 | 6 | 12 | -7 | 6 | 6 | 5 | 5 | 6 | 6 | 26 | -0 |
| Net profit | 22 | 19 | 22 | 14 | 33 | 20 | 20 | 18 | 19 | 23 | 21 | -2 | 530 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 189.215 | 104.775 | 97.434 | 111.620 | 48.760 | 59.382 | 53.246 | 100.121 | 95.989 | 165.854 | 239.098 | 323.946 | 284.399 |
| Equity | 102 | 121 | 143 | 157 | 190 | 210 | 230 | 248 | 267 | 290 | 310 | 308 | 838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 189.112 | 104.654 | 97.291 | 111.464 | 48.570 | 59.172 | 53.016 | 99.873 | 95.722 | 165.564 | 238.787 | 323.637 | 283.561 |
| Total debt | 189.112 | 104.654 | 97.291 | 111.464 | 48.570 | 59.172 | 53.016 | 99.873 | 95.722 | 165.564 | 238.787 | 323.637 | 283.561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2023 | — | — |
ML Management | Management | 2017 | — | — |
AO Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JK Management | Management | 2015 | — | — |
CN Management | Management | 2011 | — | — |
JK Management | Management | 2017 | — | — |
NP Management | Management | 2025 | — | — |
MS Founder | Founder | 2011 | — | — |
CB Management | Management | 2011 | — | — |
TA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Fredrik Rosén | Management | 0 companies |
| Marcus Lennart Holm | Management | 0 companies |
| Anders Ole Bendtsen | Chief Executive Officer | 0 companies |
| Jan Kommer van der Baan | Management | 0 companies |
| Claus Norn Pakmor | Management | 0 companies |
| Jan Kommer van der Baan | Management | 0 companies |
| Nils Pär Anders Landén | Management | 0 companies |
| Morten Skjønnemand | Founder | 0 companies |
| Claes Brønsgaard Pedersen | Management | 0 companies |
| Tommy Andreasen | Management | 0 companies |