| Revenue | DKK 111,7M | +1% |
| EBITDA | DKK 128,2M | +25% |
| Net profit | DKK 128,8M | +24% |
| Total assets | DKK 2,6B | +2% |
| Equity | DKK 2,6B | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6.485 | 56.445 | 85.111 | 92.475 | 93.001 | 87.064 | 94.674 | 95.598 | 96.061 | 96.885 | 101.770 | 108.279 | 110.545 | 111.670 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6.485 | 301.762 | 82.858 | 217.917 | 194.077 | 103.490 | 97.036 | 67.239 | 377.164 | 255.774 | 5.812 | -156.715 | 102.663 | 128.174 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.485 | 301.762 | 82.858 | 217.917 | 194.077 | 103.490 | 97.036 | 67.239 | 377.164 | 255.774 | 5.812 | -156.715 | 102.663 | 128.174 |
| Net financials | 9 | -5 | 6 | -38 | -36 | 239 | -82 | -173 | -138 | -41 | -92 | 878 | 1.321 | 583 |
| Profit before tax | -6.476 | 301.757 | 82.864 | 217.879 | 194.041 | 103.729 | 96.954 | 67.066 | 377.026 | 255.733 | 5.720 | -155.837 | 103.984 | 128.757 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6.476 | 301.757 | 82.864 | 217.879 | 194.041 | 103.729 | 96.954 | 67.066 | 377.026 | 255.733 | 5.720 | -155.837 | 103.984 | 128.757 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.660 | 2.078.913 | 2.085.774 | 2.216.038 | 2.354.257 | 2.379.746 | 2.401.752 | 2.389.286 | 2.691.258 | 2.862.215 | 2.786.697 | 2.531.097 | 2.535.325 | 2.574.423 |
| Equity | 3.524 | 2.057.549 | 2.055.413 | 2.213.292 | 2.335.333 | 2.379.062 | 2.401.016 | 2.388.082 | 2.685.108 | 2.860.841 | 2.786.561 | 2.530.727 | 2.534.711 | 2.563.287 |
| Long-term debt | 0 | 81 | 81 | 81 | 81 | 81 | 81 | 81 | 81 | 0 | 0 | 0 | 6 | 6 |
| Short-term debt | 136 | 8.808 | 30.280 | 2.665 | 18.843 | 603 | 655 | 1.123 | 6.069 | 1.374 | 136 | 370 | 608 | 11.130 |
| Total debt | 136 | 21.364 | 30.361 | 2.746 | 18.924 | 684 | 736 | 1.204 | 6.150 | 1.374 | 136 | 370 | 614 | 11.136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2019 | — | — |
JE Management | Management | 2020 | — | — |
ND Management | Management | 2024 | — | — |
KO Management | Management | 2019 | — | — |
MN Management | Management | 2011 | — | — |
TC Management | Management | 2023 | — | — |
OP Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PensionDanmark Ejendomme Holding K/S | Company | 33.3% | 33.3% | 2016 |
Arbejdsmarkedets Tillægspension | Company | 33.3% | 33.3% | 2011 |
UDVIKLINGSSELSKABET BY & HAVN I/S | Company | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Vang Hansen | Management | 0 companies |
| Jan Erik Johansen | Management | 0 companies |
| Nicolas Delbing | Management | 0 companies |
| Kenneth Olsson | Management | 0 companies |
| Michael Nielsen | Management | 0 companies |
| Tine Cederholm Bemberg | Management | 0 companies |
| Ole Pii Johannessen | Management | 0 companies |
| Hans Marius Møller | Chairman | 0 companies |
| Thomas Fog Helsted | Board of Directors | 0 companies |
| Martine Cudrio Prince | Board of Directors | 0 companies |
| Karsten Withington Brink | Chairman | 0 companies |
| Jette Tang Sørensen | Board of Directors | 0 companies |
| Andre Scharf | Board of Directors | 0 companies |
| Torben Möger Pedersen | Chairman | 0 companies |
| Christian Michael Peter Hartmann | Board of Directors | 0 companies |
| Michael Soetmann | Board of Directors | 0 companies |
| Mogens Muff | Chairman | 0 companies |
| Torben Modvig | Chairman | 0 companies |
| Henrik Steenstrup | Board of Directors | 0 companies |
| Søren Ulslev | Chairman | 0 companies |