| Revenue | DKK 1,6M | -28% |
| EBITDA | DKK 1,6M | -28% |
| Net profit | DKK 913K | -41% |
| Total assets | DKK 12,4M | -8% |
| Equity | DKK 10,6M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 3.173 | 2.967 | 2.646 | 1.892 | — | — | — | — | — | 2.184 | 3.530 | 2.278 | 1.645 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | 4.608 | 5.065 | 4.423 | 1.892 | 2.465 | 2.299 | 2.753 | 1.843 | 1.730 | 1.510 | 3.530 | 2.278 | 1.645 |
| Depreciation & amort. | -0 | -0 | -869 | -869 | -869 | -869 | -869 | -869 | -869 | -869 | -0 | -674 | -674 | -674 |
| EBIT | — | 4.608 | 4.197 | 3.554 | 1.023 | 1.597 | 1.431 | 1.885 | 975 | 861 | 1.510 | 2.856 | 1.604 | 971 |
| Net financials | 0 | -534 | -236 | -272 | -197 | 0 | 0 | 0 | 0 | 0 | -89 | -73 | -56 | -57 |
| Profit before tax | — | 1.771 | 1.862 | 1.505 | 826 | 1.422 | 1.279 | 1.747 | 857 | 753 | 1.420 | 2.783 | 1.548 | 913 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | 1.771 | 1.862 | 1.505 | 826 | 1.422 | 1.279 | 1.747 | 857 | 753 | 1.420 | 2.783 | 1.548 | 913 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.799 | 22.430 | 21.354 | 20.928 | 20.011 | 19.623 | 18.546 | 17.136 | 16.439 | 15.998 | 14.524 | 14.126 | 13.467 | 12.435 |
| Equity | 9.479 | 8.834 | 17.323 | 9.531 | 9.721 | 10.507 | 10.514 | 9.783 | 10.640 | 11.393 | 11.065 | 11.369 | 11.073 | 10.563 |
| Long-term debt | 0 | 12.203 | 11.314 | 10.066 | 8.941 | 7.813 | 6.674 | 5.532 | 4.381 | 3.242 | 2.655 | 2.246 | 1.831 | 1.410 |
| Short-term debt | 16.320 | 1.394 | 1.379 | 1.331 | 1.349 | 1.303 | 1.358 | 1.821 | 1.418 | 1.362 | 804 | 510 | 563 | 463 |
| Total debt | 16.320 | 13.596 | 12.693 | 11.397 | 10.289 | 9.116 | 8.031 | 7.353 | 5.799 | 4.605 | 3.459 | 2.756 | 2.393 | 1.873 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2012 | |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2012 | |
Frandsbjerg Agro A/S | Company | 5.0% | 5.0% | 2023 |
FRANDSBJERG ENERGY A/S | Company | 5.0% | 5.0% | 2013 |
| Individual | 15.0% | 15.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Rasmussen | Deputy Chairman | 0 companies |
| Niels Haulrik Kristiansen | Board of Directors | 0 companies |
| Jesper Fomsgaard | Board of Directors | 0 companies |