| Revenue | DKK -22K | +76% |
| EBITDA | DKK -22K | -76% |
| Net profit | DKK -1,3M | -95% |
| Total assets | DKK 4,8M | -19% |
| Equity | DKK -915K | -356% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | — | -170 | -13 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | — | -170 | -13 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | — | -170 | -13 | -22 |
| Net financials | 0 | -523 | -751 | -1.225 |
| Profit before tax | — | -692 | -764 | -1.247 |
| Tax | -0 | -156 | -110 | 26 |
| Net profit | — | -536 | -654 | -1.273 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 9.829 | 10.015 | 5.909 | 4.785 |
| Equity | 1.562 | 1.011 | 358 | -915 |
| Long-term debt | 3.132 | 3.383 | 3.653 | 3.653 |
| Short-term debt | 5.136 | 5.621 | 1.898 | 2.047 |
| Total debt | 5.136 | 9.003 | 5.551 | 5.700 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Founder | Founder | 2011 | — | — |
LM Founder | Founder | 2011 | — | — |
JM Founder | Founder | 2011 | — | — |
FA Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RK6 HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
VELLANO ApS | Company | 25.0% | 25.0% | 2012 |
F. ANDERSEN ApS | Company | 10.0% | 10.0% | 2012 |
AP VENTURE HOLDING ApS | Company | 15.0% | 15.0% | 2012 |
Senna Formuepleje ApS | Company | 25.0% | 25.0% | 2012 |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Krongaard Hansen | Founder | 0 companies |
| Lars Mazzarolli | Founder | 0 companies |
| Johnnie Møller Knudsen | Founder | 0 companies |
| Finn Andersen | Management | 0 companies |
| Arne Grünfeld Pedersen | Board of Directors | 0 companies |
| Christian Møller Christensen | Board of Directors | 0 companies |