| Revenue | DKK 936K | +23% |
| EBITDA | DKK 500K | +141% |
| Net profit | DKK 16,8M | +13% |
| Total assets | DKK 663,3M | +2% |
| Equity | DKK 652,2M | +2% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.636 | 6.846 | 7.532 | 762 | 936 |
| Staff expenses | -7.003 | -7.594 | -7.634 | -672 | -801 |
| EBITDA | 15.347 | 189 | -12.337 | -1.207 | 500 |
| Depreciation & amort. | -739 | -258 | -13 | -0 | -0 |
| EBIT | 14.608 | -69 | -12.350 | -1.207 | 500 |
| Net financials | 46.603 | 66.490 | -11.492 | 15.771 | 16.102 |
| Profit before tax | 61.211 | 66.421 | -23.842 | 14.564 | 16.602 |
| Tax | 2.553 | -71 | -1.909 | -223 | -180 |
| Net profit | 58.658 | 66.492 | -21.933 | 14.787 | 16.782 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 657.172 | 728.547 | 636.898 | 652.216 | 663.278 |
| Equity | 591.497 | 663.708 | 622.157 | 639.873 | 652.151 |
| Long-term debt | 57.430 | 54.953 | 11.805 | 11.091 | 10.283 |
| Short-term debt | 5.596 | 7.452 | 2.936 | 1.252 | 844 |
| Total debt | 63.026 | 62.405 | 14.741 | 12.343 | 11.127 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Chief Executive Officer | Chief Executive Officer | 2025 |
CL Management | Management | 2025 |
| Former (2) | ||
JJ Management | Management | 2012 – 2024 |
HH Chief Executive Officer | Chief Executive Officer | 2012 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Deputy Chairman | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2022 | |
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2011 – 2013 | |
| Deputy Chairman | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jørgen Andersen | Management | 0 companies |
| John Riis Mortensen | Chief Executive Officer | 0 companies |
| Hans-Henrik Horsted Eriksen | Chief Executive Officer | 0 companies |
| Carsten Lund Sørensen | Management | 0 companies |
| Claus Bagger-Sørensen | Deputy Chairman | 0 companies |
| Morten Beck Jørgensen | Board of Directors | 0 companies |
| Jo Ottow Svendsen | Board of Directors | 0 companies |
| Holger Bagger-Sørensen | Chairman | 0 companies |
| Torben Brøgger-Mikkelsen | Board of Directors | 0 companies |
| Steen Bagger-Sørensen | Chairman | 0 companies |
| Erik Gregers Hansen | Deputy Chairman | 0 companies |
| Jens-Peter Poulsen | Board of Directors | 0 companies |