| Revenue | DKK 152,9M | -6% |
| EBITDA | DKK 6M | +2% |
| Net profit | DKK 5,1M | +11% |
| Total assets | DKK 79,7M | +97% |
| Equity | DKK 24,5M | +27% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 39.851 | 31.653 | 81.428 | 87.962 | 88.365 | 90.859 | 146.645 | 163.656 | 179.198 | 161.926 | 152.857 |
| Staff expenses | -0 | -0 | -3.089 | -3.548 | -4.984 | -8.301 | -7.733 | -9.257 | -11.131 | -12.519 | -13.465 | -15.794 | -16.411 |
| EBITDA | — | 0 | 36.762 | 28.105 | 26.735 | 12.533 | 3.163 | 3.227 | 4.899 | 5.343 | 6.028 | 5.869 | 6.012 |
| Depreciation & amort. | -0 | -0 | -20 | -11 | -263 | -512 | -512 | -500 | -500 | -500 | -500 | -250 | -0 |
| EBIT | — | 0 | 36.741 | 28.093 | 26.472 | 12.021 | 2.651 | 2.727 | 4.399 | 4.843 | 5.528 | 5.619 | 6.012 |
| Net financials | 0 | 0 | -96 | -200 | -191 | 690 | 156 | 874 | 1.951 | 2.388 | -294 | 356 | 613 |
| Profit before tax | — | 0 | 36.645 | 27.894 | 26.281 | 12.711 | 2.807 | 3.601 | 6.350 | 7.231 | 5.235 | 5.975 | 6.625 |
| Tax | -0 | -0 | 9.151 | 6.608 | 5.792 | 2.799 | 628 | 810 | 1.409 | 1.620 | 1.172 | 1.325 | 1.484 |
| Net profit | — | 0 | 27.494 | 21.285 | 20.489 | 9.912 | 2.178 | 2.792 | 4.941 | 5.611 | 4.062 | 4.650 | 5.141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.924 | 0 | 0 | 65.934 | 51.846 | 65.684 | 71.160 | 73.348 | 102.374 | 65.565 | 60.685 | 40.430 | 79.670 |
| Equity | 8.686 | 0 | 0 | 53.500 | 41.854 | 51.766 | 53.944 | 56.736 | 61.677 | 10.628 | 14.690 | 19.340 | 24.482 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308 | 930 | 934 | 0 | 0 | 0 |
| Short-term debt | -13.224 | 0 | 0 | 12.434 | 9.992 | 13.919 | 17.215 | 16.304 | 39.767 | 54.004 | 45.995 | 21.089 | 55.189 |
| Total debt | -13.224 | 0 | 0 | 12.434 | 9.992 | 13.919 | 17.215 | 16.612 | 40.697 | 54.938 | 45.995 | 21.089 | 55.189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JM Founder | Founder | 2011 | — | — |
DL Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Björn Mikael Alexander Lindahl | Chief Executive Officer | 0 companies |
| Jacob Moltke Hoff | Founder | 0 companies |
| Daniel Lange | Management | 0 companies |
| Pär David Fock | Chairman | 0 companies |
| Raquel Woolcott | Board of Directors | 0 companies |
| Axel Niclas Patric Gustav Storåkers | Chairman | 0 companies |
| Hannes Lindroos | Board of Directors | 0 companies |
| John Patrick Pitstick | Chairman | 0 companies |
| Kristina Woolbright Baker | Board of Directors | 0 companies |
| James Zarley | Chairman | 0 companies |
| Carl White | Board of Directors | 0 companies |
| Jeffrey Lee Spitzer | Board of Directors | 0 companies |
| Emma Louise Redmond Callahan | Deputy Chairman | 0 companies |
| Peter Ove Karlsson | Chairman | 0 companies |