| Revenue | DKK -1,2M | -120% |
| EBITDA | DKK -1,5M | -134% |
| Net profit | DKK -1,6M | -146% |
| Total assets | DKK 594K | -89% |
| Equity | DKK 132K | -97% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | — | — | — | -102 | 1.234 | 771 | 2.717 | 4.223 | 4.315 | 2.885 | 5.975 | -1.186 |
| Staff expenses | -2 | -0 | -0 | -0 | -19 | -2.580 | -1.511 | -2.746 | -2.032 | -3.298 | -2.722 | -1.453 | -319 |
| EBITDA | 61 | 0 | 0 | 0 | -121 | -1.346 | -740 | -29 | 2.190 | 974 | 142 | 4.421 | -1.506 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 61 | 0 | 0 | 0 | -121 | -1.346 | -740 | -29 | 2.190 | 974 | 142 | 4.421 | -1.506 |
| Net financials | 0 | 0 | 0 | 0 | -8 | -17 | -47 | -19 | -85 | -37 | -3 | -8 | -77 |
| Profit before tax | 61 | 0 | 0 | 0 | -129 | -1.363 | -787 | -48 | 2.105 | 937 | 138 | 4.414 | -1.582 |
| Tax | -0 | -0 | -0 | -0 | -0 | -294 | -169 | -0 | 432 | 212 | 35 | 971 | -0 |
| Net profit | 61 | 0 | 0 | 0 | -129 | -1.068 | -618 | -48 | 1.673 | 726 | 103 | 3.443 | -1.582 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 486 | 0 | 0 | 0 | 510 | 749 | 190 | 1.622 | 3.768 | 4.098 | 7.480 | 5.423 | 594 |
| Equity | 19 | 0 | 0 | 0 | -96 | -1.164 | -1.782 | -1.830 | -157 | 569 | 672 | 4.115 | 132 |
| Long-term debt | 0 | 0 | 0 | 0 | 227 | 233 | 612 | 1.264 | 678 | 266 | 276 | 287 | 297 |
| Short-term debt | -467 | 0 | 0 | 0 | 378 | 1.679 | 1.360 | 2.188 | 3.246 | 3.262 | 6.532 | 1.021 | 164 |
| Total debt | -467 | 0 | 0 | 0 | 605 | 1.912 | 1.972 | 3.453 | 3.925 | 3.528 | 6.808 | 1.308 | 462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 | |
Hannah Nicklin Holding ApS | Company | 25.0% | 25.0% | 2022 |
Anpartsselskabet af 4. maj 2017 B | Company | 20.0% | 20.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
Anpartsselskabet af 4. maj 2017 | Company | 20.0% | 20.0% | 2018 |
Anpartsselskabet af 10. december 2018 | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hannah Kate Nicklin | Chief Executive Officer | 0 companies |
| Christoffer Holmgård Pedersen | Chairman | 0 companies |