| Revenue | DKK -10K | +0% |
| EBITDA | DKK -3,1M | -30993% |
| Net profit | DKK -1,6M | -13662% |
| Total assets | DKK 1,9M | -45% |
| Equity | DKK 1,4M | +30629% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -9 | -9 | -9 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -9 | -10 | -3.109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -9 | -10 | -3.109 |
| Net financials | -1 | -9 | -11 | -4 | 1.481 |
| Profit before tax | -10 | -18 | -20 | -14 | -1.628 |
| Tax | -2 | -4 | -4 | -3 | -22 |
| Net profit | -8 | -14 | -16 | -12 | -1.607 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 200 | 3.146 | 3.346 | 3.404 | 1.870 |
| Equity | 37 | 23 | 7 | -5 | 1.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 3.124 | 3.339 | 3.409 | 481 |
| Total debt | 164 | 3.124 | 3.339 | 3.409 | 481 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
FM Management | Management | 2014 – 2023 |
MØ Management | Management | 2011 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2017 – 2023 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2013 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Mjellelid Dale | Management | 0 companies |
| Michael Østerby | Management | 0 companies |
| Claus Trolle | Board of Directors | 0 companies |
| Søren Johannes Kjær Henningsen | Board of Directors | 0 companies |
| René Jørgen Spogard | Chairman | 0 companies |
| Jesper Knud Lacoppidan | Board of Directors | 0 companies |
| Dennis Kim Willer | Board of Directors | 0 companies |