| Revenue | DKK 3,2M | -3% |
| EBITDA | DKK 14K | -45% |
| Net profit | DKK 13K | -47% |
| Total assets | DKK 528K | -19% |
| Equity | DKK -576K | +3% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.380 | 2.340 | 2.332 | 2.543 | 2.440 | 2.068 | 2.458 | 2.459 | 1.912 | 2.204 | 3.157 | 3.252 | 3.161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.224 | -1.265 | -996 | -1.214 | -1.730 | -1.606 | -1.774 |
| EBITDA | -26 | -10 | -49 | 84 | 27 | -63 | -34 | -125 | -178 | -176 | -152 | 26 | 14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -10 | -49 | 84 | 27 | -63 | -44 | -125 | -178 | -176 | -152 | 26 | 14 |
| Net financials | -2 | -1 | -4 | -2 | -2 | -1 | -1 | -1 | -4 | -1 | -1 | -1 | -1 |
| Profit before tax | -28 | -11 | -53 | 82 | 25 | -64 | -44 | -127 | -182 | -177 | -153 | 25 | 13 |
| Tax | -0 | -0 | -0 | 8 | 6 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -28 | -11 | -53 | 75 | 19 | -63 | -44 | -127 | -182 | -177 | -153 | 25 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 361 | 423 | 387 | 439 | 362 | 413 | 464 | 494 | 556 | 553 | 578 | 651 | 528 |
| Equity | 52 | 41 | -12 | 63 | 81 | 18 | -26 | -153 | -335 | -512 | -665 | -591 | -576 |
| Long-term debt | 0 | -7 | -8 | -8 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 309 | 389 | 407 | 385 | 288 | 395 | 491 | 647 | 891 | 1.065 | 1.243 | 1.242 | 1.103 |
| Total debt | 309 | 382 | 399 | 376 | 281 | 395 | 491 | 647 | 891 | 1.065 | 1.243 | 1.242 | 1.103 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|