| Revenue | DKK 120K | +9% |
| EBITDA | DKK 108K | +8% |
| Net profit | DKK 108K | +8% |
| Total assets | DKK 262K | +18% |
| Equity | DKK 171K | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -437 | -857 | -454 | -321 | -12 | 22 | 364 | 117 | 110 | 110 | 110 | 110 | 110 | 120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -437 | -857 | -454 | -321 | 21 | 22 | 364 | 115 | 107 | 71 | 73 | 93 | 100 | 108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -437 | -857 | -454 | -321 | 21 | 22 | 364 | 115 | 107 | 71 | 73 | 93 | 100 | 108 |
| Net financials | -3 | 1.142 | -28 | -25 | -68 | -6 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 |
| Profit before tax | -440 | 285 | -482 | -346 | -47 | 16 | 363 | 114 | 106 | 70 | 72 | 93 | 100 | 108 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -440 | 285 | -482 | -346 | -47 | 16 | 363 | 114 | 106 | 70 | 72 | 93 | 100 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 313 | 1.128 | 461 | 43 | 6 | 3 | 22 | 4 | 96 | 120 | 141 | 182 | 221 | 262 |
| Equity | 60 | 345 | -137 | -483 | -530 | -514 | -151 | -37 | 51 | 64 | 77 | 109 | 142 | 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 253 | 783 | 598 | 526 | 536 | 517 | 173 | 41 | 45 | 57 | 64 | 73 | 79 | 91 |
| Total debt | 253 | 783 | 598 | 526 | 536 | 517 | 173 | 41 | 45 | 57 | 64 | 73 | 79 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Founder | Founder | 2011 | — | — |
SM Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
ANKER-SVENDSEN ApS | Company | 25.0% | 25.0% | 2013 |
| Individual | 5.0% | 5.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Staffan Mattson | Founder | 0 companies |
| Staffan Mattson | Management | 0 companies |
| Troels Knut Rørbæk Askerud | Chairman | 0 companies |
| Tonny Anker-Svendsen | Board of Directors | 0 companies |
| Birgitta Olson | Board of Directors | 0 companies |