| Revenue | DKK 1,3M | — |
| EBITDA | DKK 678K | -2% |
| Net profit | DKK 529K | -2% |
| Total assets | DKK 1,1M | -31% |
| Equity | DKK 730K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.106 | 782 | 1.114 | 1.298 | 1.026 | 1.361 | 986 | 1.217 | — | — | — | — | — | 1.311 |
| Staff expenses | -1.168 | -463 | -1.073 | -858 | -706 | -710 | -736 | -783 | -564 | -360 | -594 | -566 | -643 | -541 |
| EBITDA | 938 | 319 | 41 | 441 | 320 | 651 | 249 | 434 | 948 | 165 | 599 | 585 | 694 | 678 |
| Depreciation & amort. | 6 | 37 | 714 | -52 | -42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 932 | 282 | -673 | 389 | 278 | 651 | 249 | 434 | 948 | 165 | 599 | 585 | 694 | 678 |
| Net financials | 0 | 7 | -6 | -0 | -0 | -1 | 0 | -0 | -1 | -1 | -2 | -0 | 1 | 1 |
| Profit before tax | 932 | 288 | -679 | 389 | 278 | 650 | 249 | 434 | 875 | 83 | 520 | 585 | 695 | 680 |
| Tax | 235 | -102 | 5 | -0 | -0 | 141 | 56 | 96 | 193 | 19 | 115 | 129 | 154 | 150 |
| Net profit | 697 | 390 | -684 | 389 | 278 | 509 | 193 | 338 | 682 | 64 | 405 | 455 | 541 | 529 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.316 | 1.010 | 524 | 861 | 651 | 1.178 | 626 | 997 | 1.550 | 920 | 1.169 | 1.571 | 1.569 | 1.076 |
| Equity | 777 | 767 | 84 | 493 | 391 | 622 | 315 | 453 | 835 | 399 | 804 | 659 | 701 | 730 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 530 | 236 | 433 | 365 | 257 | 556 | 310 | 544 | 715 | 521 | 365 | 911 | 868 | 346 |
| Total debt | 530 | 236 | 433 | 365 | 257 | 556 | 310 | 544 | 715 | 521 | 365 | 911 | 868 | 346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHØNNEMANN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Olaf Kruse Stoustrup | Founder | 0 companies |