| Revenue | DKK -10K | -26% |
| EBITDA | DKK -10K | +26% |
| Net profit | DKK 1K | +110% |
| Total assets | DKK 166K | +1% |
| Equity | DKK 154K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -14 | -12 | -12 | -12 | -13 | -384 | -22 | -13 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -14 | -12 | -12 | -12 | -13 | -384 | -22 | -13 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -14 | -12 | -12 | -12 | -13 | -384 | -22 | -13 | -10 |
| Net financials | -1 | -91 | -91 | -94 | -71 | -83 | 932 | 3 | 3 | 3 |
| Profit before tax | -13 | -105 | -104 | -107 | -83 | -97 | 548 | -19 | -10 | -7 |
| Tax | -0 | -0 | -0 | -19 | -0 | -96 | 51 | -0 | -0 | -8 |
| Net profit | -13 | -105 | -104 | -88 | -83 | -1 | 497 | -19 | -10 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.014 | 16.107 | 16.047 | 16.084 | 16.086 | 16.187 | 195 | 178 | 165 | 166 |
| Equity | 67 | -38 | -142 | -230 | -314 | -314 | 183 | 163 | 153 | 154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.947 | 16.145 | 16.189 | 16.314 | 16.400 | 16.501 | 13 | 15 | 13 | 13 |
| Total debt | 15.947 | 16.145 | 16.189 | 16.314 | 16.400 | 16.501 | 13 | 15 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2013 | — | — |
PM Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
JB | Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERSEN PARTNERS KOMPLEMENTARSELSKAB ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Blicher Ravnsbo | Management | 0 companies |
| Peter Mejlby | Management | 0 companies |
| Jon Stefansson | Board of Directors | 0 companies |
| Flemming Kragh Hansen | Chairman | 0 companies |
| Claus Ulrik Holberg | Board of Directors | 0 companies |
| Michael Roschmann Skovgaard | Chairman | 0 companies |
| Hans-Christian Ohrt | Board of Directors | 0 companies |
| Carsten Kultoft Lorentsen | Board of Directors | 0 companies |
| Peter Schäfer | Board of Directors | 0 companies |
| Jan Bech | Board of Directors | 0 companies |