| Revenue | DKK 212K | -32% |
| EBITDA | DKK 212K | -28% |
| Net profit | DKK 104K | -37% |
| Total assets | DKK 5,4M | -2% |
| Equity | DKK 2,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 126 | 95 | 157 | 87 | 113 | 118 | 99 | 116 | 201 | 284 | 330 | 312 | 212 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 126 | 95 | 157 | 87 | 113 | 118 | 99 | 116 | 2.786 | 884 | 645 | 297 | 212 |
| Depreciation & amort. | 21 | -37 | -37 | -38 | -38 | -38 | -38 | -38 | -38 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 89 | 58 | 119 | 49 | 75 | 80 | 61 | 77 | 2.786 | 884 | 645 | 297 | 212 |
| Net financials | -48 | -52 | -54 | -47 | -45 | -39 | -49 | -52 | -47 | -44 | -69 | -79 | -83 | -78 |
| Profit before tax | -66 | 37 | 4 | 71 | 4 | 36 | 31 | 9 | 31 | 2.741 | 816 | 567 | 214 | 134 |
| Tax | -16 | 9 | 1 | 17 | 4 | 8 | 14 | 2 | 7 | 603 | 179 | 122 | 47 | 29 |
| Net profit | -49 | 28 | 3 | 55 | -0 | 28 | 17 | 7 | 24 | 2.138 | 637 | 445 | 166 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.824 | 1.789 | 1.883 | 1.863 | 2.002 | 1.771 | 1.738 | 1.693 | 1.687 | 4.756 | 5.312 | 5.542 | 5.546 | 5.437 |
| Equity | 31 | 58 | 62 | 116 | 116 | 144 | 161 | 168 | 192 | 903 | 1.539 | 1.984 | 2.151 | 2.255 |
| Long-term debt | 1.501 | 1.432 | 1.353 | 1.561 | 1.750 | 1.475 | 1.385 | 1.325 | 1.283 | 3.034 | 2.812 | 2.524 | 2.324 | 2.192 |
| Short-term debt | 292 | 298 | 468 | 186 | 137 | 152 | 192 | 200 | 212 | 251 | 261 | 265 | 304 | 223 |
| Total debt | 1.794 | 1.731 | 1.821 | 1.747 | 1.887 | 1.627 | 1.577 | 1.525 | 1.495 | 3.285 | 3.073 | 2.788 | 2.628 | 2.415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CÅ Management | Management | 2011 | — | — |
KI Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WOW HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Ågård | Management | 0 companies |
| Kaspar Ian Kristoffersen | Management | 0 companies |