| Revenue | DKK -28K | +2% |
| EBITDA | DKK -28K | -2% |
| Net profit | DKK 812K | -51% |
| Total assets | DKK 11,9M | -23% |
| Equity | DKK 10,7M | -10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -14 | -11 | -7 | -7 | -6 | 69 | 99 | -17 | -63 | -69 | -28 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -93 | -133 | -90 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -14 | -11 | -7 | -7 | -6 | -23 | -34 | -107 | -63 | -69 | -28 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -14 | -11 | -7 | -7 | -6 | -23 | -34 | -107 | -63 | -69 | -28 | -28 |
| Net financials | 1.696 | 1.359 | 4.091 | 3.068 | 1.112 | 3.558 | 3.801 | 1.860 | 63.682 | 1.045 | 1.270 | 17.995 | 1.824 | 782 |
| Profit before tax | 1.684 | 1.346 | 4.077 | 3.057 | 1.105 | 3.551 | 3.795 | 1.836 | 63.648 | 937 | 1.207 | 17.926 | 1.796 | 754 |
| Tax | -3 | 58 | 39 | 22 | 11 | -7 | 4 | 12 | -72 | -13 | -30 | -34 | 150 | -58 |
| Net profit | 1.687 | 1.288 | 4.038 | 3.035 | 1.094 | 3.558 | 3.791 | 1.824 | 63.720 | 950 | 1.237 | 17.961 | 1.647 | 812 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.654 | 23.990 | 28.009 | 30.626 | 31.002 | 31.545 | 30.622 | 31.906 | 34.668 | 27.554 | 16.803 | 36.493 | 15.459 | 11.906 |
| Equity | 22.631 | 23.920 | 27.958 | 29.493 | 30.587 | 30.745 | 29.536 | 29.359 | 32.579 | 24.529 | 16.766 | 33.242 | 11.888 | 10.700 |
| Long-term debt | 0 | 0 | 0 | 959 | 410 | 785 | 1.080 | 483 | 5 | 0 | 0 | 219 | 368 | 114 |
| Short-term debt | 23 | 70 | 52 | 174 | 5 | 15 | 6 | 2.064 | 2.084 | 3.025 | 38 | 3.032 | 3.204 | 1.093 |
| Total debt | 23 | 70 | 52 | 1.133 | 415 | 801 | 1.086 | 2.547 | 2.089 | 3.025 | 38 | 3.252 | 3.571 | 1.206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Founder | Founder | 2011 | — | — |
LA | Founder | 2011 | — | — |
KT Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIZZY T HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
KT HOLDING 2015 ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Teilmann | Founder | 0 companies |
| Lisbeth Anna Teilmann Melchior | Founder | 0 companies |
| Karin Teilmann | Founder | 0 companies |
| Rasmus Brian Teilmann | Board of Directors | 0 companies |