| Revenue | DKK -13K | +3% |
| EBITDA | DKK -13K | -3% |
| Net profit | DKK -9K | -7% |
| Total assets | DKK 126K | -7% |
| Equity | DKK 114K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -7 | -8 | 999 | 2.723 | 3.141 | 3.145 | 933 | -12 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -7 | -1 | -11 | -14 | -8 | 999 | 8.930 | 3.141 | 3.145 | -67 | -12 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -7 | -1 | -11 | -14 | -8 | 999 | 8.930 | 3.141 | 3.145 | -67 | -12 | -13 | -13 |
| Net financials | -160 | -0 | -0 | 14 | -10 | -7 | -6 | -531 | -1.591 | -1.181 | -901 | 2.846 | -65 | 2 | 1 |
| Profit before tax | -164 | -4 | -7 | 13 | -21 | -14 | -14 | 468 | 7.339 | 1.960 | 2.244 | 2.779 | -77 | -11 | -12 |
| Tax | 2 | 2 | -0 | -0 | -0 | -0 | -0 | 97 | 1.721 | 431 | 495 | 603 | 5 | -2 | -3 |
| Net profit | -166 | -7 | -7 | 13 | -21 | -14 | -14 | 371 | 5.618 | 1.529 | 1.748 | 2.176 | -82 | -9 | -9 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 0 | 1 | 1 | 14 | 0 | 0 | 49.083 | 60.541 | 62.633 | 59.668 | 10.836 | 489 | 135 | 126 |
| Equity | -6 | -13 | -20 | -7 | -28 | -42 | -56 | 315 | 5.933 | 8.629 | 6.378 | 8.554 | 472 | 123 | 114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.996 | 51.319 | 49.818 | 49.206 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 13 | 21 | 8 | 42 | 42 | 56 | 1.712 | 1.808 | 2.668 | 2.422 | 2.282 | 17 | 12 | 12 |
| Total debt | 8 | 13 | 21 | 8 | 42 | 42 | 56 | 48.708 | 53.126 | 52.486 | 51.628 | 2.282 | 17 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAVNENS BYGNINGSUDLEJNING A/S | Company | 100.0% | 100.0% | 2020 |
VEDBÆK EJENDOMSHOLDING AF 10. JUNI 2009 ApS | Company | 10.0% | 10.0% | 2014 |
EJENDOMSSELSKABET JANO ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Edvard Clausen | Management | 0 companies |
| Adam Nederby Falbert | Board of Directors | 0 companies |
| Jan Leth Christensen | Chairman | 0 companies |
| Kristine Zeest Leth | Board of Directors | 0 companies |
| Mark Prior Colliander | Board of Directors | 0 companies |