| Revenue | DKK -109K | +196% |
| EBITDA | DKK -1,8M | -4684% |
| Net profit | DKK 228,7M | +1770% |
| Total assets | DKK 297,6M | +122% |
| Equity | DKK 272,9M | +517% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -28 | -83 | -117 | -21 | -47 | -39 | -37 | -109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.655 |
| EBITDA | -1 | -1 | -13 | -8 | -8 | -28 | -83 | -117 | -1.597 | -47 | -39 | -37 | -1.763 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -5 | -8 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -13 | -8 | -8 | -28 | -83 | -119 | -1.602 | -55 | -39 | -37 | -1.763 |
| Net financials | 1 | 29 | -248 | -864 | -886 | -694 | -1.415 | -1.863 | 1.173 | -11.283 | 49.847 | 12.429 | 230.976 |
| Profit before tax | 1 | 29 | -261 | -872 | -894 | -722 | -1.498 | -1.982 | -429 | -13.093 | 49.808 | 12.392 | 229.213 |
| Tax | 0 | 7 | -64 | -205 | -197 | -159 | -330 | -429 | -28 | 24 | -462 | 162 | 522 |
| Net profit | 0 | 22 | -197 | -667 | -698 | -563 | -1.169 | -1.553 | -401 | -13.117 | 50.270 | 12.231 | 228.691 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 108 | 21.164 | 21.299 | 26.009 | 27.643 | 61.654 | 68.988 | 76.026 | 62.977 | 119.166 | 133.968 | 297.611 |
| Equity | 80 | 102 | -95 | -762 | -1.460 | -2.023 | -3.192 | -4.745 | -5.147 | -18.264 | 32.006 | 44.237 | 272.927 |
| Long-term debt | 0 | 0 | 20.500 | 22.000 | 27.400 | 29.656 | 64.833 | 73.726 | 81.168 | 81.215 | 87.147 | 89.718 | 23.978 |
| Short-term debt | 1 | 6 | 759 | 61 | 69 | 10 | 13 | 6 | 5 | 26 | 13 | 13 | 705 |
| Total debt | 1 | 6 | 21.259 | 22.061 | 27.469 | 29.666 | 64.846 | 73.732 | 81.173 | 81.241 | 87.160 | 89.731 | 24.684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MS2 Holding ApS | Company | 66.7% | 66.7% | 2014 |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Asmund Christensen | Management | 0 companies |