| Revenue | DKK 1,3M | +1% |
| EBITDA | DKK 1,6M | -14% |
| Net profit | DKK 927K | -31% |
| Total assets | DKK 21,3M | +3% |
| Equity | DKK 4M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 521 | 1.032 | 1.093 | 1.109 | 1.166 | 1.163 | 1.200 | 1.225 | 1.216 | 1.280 | 1.297 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | 2.202 | 1.282 | 1.346 | 1.367 | 1.427 | 1.428 | 6.429 | 1.566 | -2.411 | 1.876 | 1.608 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -10 | -16 | -14 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | 2.202 | 1.280 | 1.336 | 1.351 | 1.413 | 1.421 | 6.429 | 1.566 | -2.411 | 1.876 | 1.608 |
| Net financials | 1 | 29 | -315 | -447 | -394 | -397 | -387 | -373 | -178 | -168 | -172 | -151 | -420 |
| Profit before tax | 1 | 29 | 1.887 | 834 | 942 | 954 | 1.026 | 1.048 | 6.251 | 1.398 | -2.583 | 1.725 | 1.188 |
| Tax | 0 | 7 | 409 | 184 | 207 | 210 | 226 | 231 | 1.375 | 308 | -568 | 379 | 261 |
| Net profit | 0 | 22 | 1.478 | 649 | 735 | 744 | 801 | 817 | 4.876 | 1.090 | -2.015 | 1.346 | 927 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 108 | 17.214 | 17.140 | 18.320 | 18.471 | 17.918 | 18.347 | 23.332 | 23.530 | 20.201 | 20.749 | 21.282 |
| Equity | 80 | 102 | 1.580 | 751 | 837 | 846 | 902 | 919 | 4.978 | 5.068 | 3.053 | 4.399 | 3.980 |
| Long-term debt | 0 | 0 | 14.994 | 15.523 | 16.351 | 16.294 | 15.489 | 15.705 | 15.169 | 15.219 | 14.585 | 13.501 | 13.714 |
| Short-term debt | 1 | 6 | 147 | 201 | 287 | 308 | 324 | 338 | 526 | 385 | 379 | 410 | 956 |
| Total debt | 1 | 6 | 15.141 | 15.724 | 16.639 | 16.602 | 15.813 | 16.043 | 15.695 | 15.604 | 14.964 | 13.911 | 14.670 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M/S2 Ejendomme ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Per Asmund Christensen | Management | 0 companies |