| Revenue | DKK 22,8M | +56% |
| EBITDA | DKK 8,3M | +1408% |
| Net profit | DKK 3,7M | +183% |
| Total assets | DKK 47M | +2% |
| Equity | DKK 23,7M | +18% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20.961 | 23.975 | 30.131 | 14.602 | 22.761 |
| Staff expenses | -15.094 | -15.297 | -17.616 | -14.739 | -14.498 |
| EBITDA | 5.867 | 8.677 | 12.509 | -632 | 8.263 |
| Depreciation & amort. | -3.066 | -2.477 | -2.544 | -3.641 | -3.252 |
| EBIT | 2.801 | 6.200 | 9.965 | -4.272 | 5.011 |
| Net financials | 62 | 61 | -59 | -1.406 | -287 |
| Profit before tax | 2.863 | 6.261 | 9.906 | -5.679 | 4.724 |
| Tax | 626 | 1.370 | 2.021 | -1.227 | 1.045 |
| Net profit | 2.237 | 4.890 | 7.886 | -4.451 | 3.679 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.514 | 40.013 | 53.887 | 45.861 | 46.955 |
| Equity | 11.746 | 16.637 | 24.523 | 20.071 | 23.750 |
| Long-term debt | 8.361 | 6.156 | 7.499 | 701 | 721 |
| Short-term debt | 14.673 | 16.337 | 20.855 | 24.248 | 21.908 |
| Total debt | 23.034 | 22.492 | 28.355 | 24.949 | 22.630 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JH Chief Executive Officer | Chief Executive Officer | 2026 |
LB Management | Management | 2025 |
WB Deputy | Deputy | 2025 |
| Former (5) | ||
HF Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
PL Management | Management | 2024 – 2025 |
MS Chief Executive Officer | Chief Executive Officer | 2025 – 2026 |
KP Chief Executive Officer | Chief Executive Officer | 2011 – 2015 |
JA Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Deputy Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (9) | ||
| Chairman | 2016 – 2021 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2011 – 2015 | |
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Find Bang Biilmann | Chief Executive Officer | 0 companies |
| Jesper Henrik Palm Westermann | Chief Executive Officer | 0 companies |
| Per Laursen | Management | 0 companies |
| Michael Søndergaard | Chief Executive Officer | 0 companies |
| Line Borup Andreassen | Management | 0 companies |
| Wojciech Bielenica | Deputy | 0 companies |
| Kjeld Preben Pedersen | Chief Executive Officer | 0 companies |
| Janni Aaholm Madsen | Chief Executive Officer | 0 companies |
| Thomas Marstrand | Deputy Chairman | 0 companies |
| Søren Fournaise Eriksen | Board of Directors | 0 companies |
| Tom Elert Christensen | Chairman | 0 companies |
| Søren Alois Larsen | Board of Directors | 0 companies |
| Claus Juel Jensen | Chairman | 0 companies |
| Torben Mæhlisen | Board of Directors | 0 companies |
| Niels Peter Habekost | Board of Directors | 0 companies |
| Michael Pehrson Bechgaard | Board of Directors | 0 companies |
| Lars Christian Ditlef Martens | Board of Directors | 0 companies |
| Mads Høegh | Board of Directors | 0 companies |
| Kurt Møller | Board of Directors | 0 companies |
| Heidi Munck Graversen | Board of Directors | 0 companies |
| Henrik Clausen | Chairman | 0 companies |
| Anders Møberg Eriksen | Deputy Chairman | 0 companies |
| Henrik Andersen | Board of Directors | 0 companies |