| Revenue | DKK 1,7M | -14% |
| EBITDA | DKK -1,5M | +27% |
| Net profit | DKK -4,6M | -10% |
| Total assets | DKK 17,5M | +1% |
| Equity | DKK -3M | -277% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.193 | -277 | 197 | 648 | 6.815 | 1.935 | 1.669 |
| Staff expenses | -6.586 | -5.868 | -4.057 | -4.917 | -2.370 | -4.013 | -3.179 |
| EBITDA | -3.393 | -6.145 | -3.860 | -4.269 | 4.444 | -2.078 | -1.510 |
| Depreciation & amort. | -2.198 | -2.230 | -2.229 | -85 | -465 | -3.311 | -4.444 |
| EBIT | -5.592 | -8.375 | -6.089 | -4.354 | 3.979 | -5.389 | -5.954 |
| Net financials | -8 | -26 | -7 | 6 | -4 | -2 | -4 |
| Profit before tax | -5.599 | -8.400 | -6.096 | -4.348 | 3.975 | -5.391 | -5.957 |
| Tax | -1.392 | -2.066 | -1.425 | -996 | 865 | -1.187 | -1.312 |
| Net profit | -4.208 | -6.335 | -4.671 | -3.352 | 3.110 | -4.205 | -4.646 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.005 | 6.657 | 6.263 | 3.988 | 14.513 | 17.365 | 17.487 |
| Equity | 5.592 | 2.794 | -1.877 | -229 | 2.881 | 1.676 | -2.970 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.413 | 3.863 | 8.140 | 3.943 | 8.897 | 12.487 | 18.059 |
| Total debt | 1.413 | 3.863 | 8.140 | 3.943 | 8.897 | 12.487 | 18.059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Founder | Founder | 2011 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LANGUAGEWIRE A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Moltke-Leth | Founder | 0 companies |
| Stig Jørgensen | Chief Executive Officer | 0 companies |
| Klaus Randel Nyengaard | Board of Directors | 0 companies |
| Kim Wiencken | Chairman | 0 companies |
| Jørgen Bo Johansen | Board of Directors | 0 companies |
| Adam Reippurt Vieth | Board of Directors | 0 companies |
| Henrik Theilbjørn | Board of Directors | 0 companies |
| Henrik Wilsbech Lottrup | Chairman | 0 companies |
| Peter Fredgaard | Board of Directors | 0 companies |
| Lars Olesen | Board of Directors | 0 companies |