| Revenue | DKK 62K | -160% |
| EBITDA | DKK 62K | +160% |
| Net profit | DKK -2,6M | -331% |
| Total assets | DKK 3M | -52% |
| Equity | DKK -177K | -107% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -105 | 62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -792 | -5.542 | -8 | -839 | 34 | -5.555 | -130 | -56 | -10 | -47 | -105 | 62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -792 | -5.542 | -8 | -839 | 34 | -5.555 | -130 | -56 | -10 | -47 | -105 | 62 |
| Net financials | -11.466 | -32 | 2.921 | -1.242 | -1.485 | -16 | -1.931 | -110 | -60 | -15 | 121 | 1.225 | -2.662 |
| Profit before tax | -11.471 | -824 | -2.621 | -1.250 | -1.508 | -19 | -1.933 | -122 | -67 | -25 | 74 | 1.121 | -2.600 |
| Tax | -0 | 2 | 86 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -0 |
| Net profit | -11.471 | -826 | -2.707 | -1.262 | -1.508 | -19 | -1.933 | -122 | -67 | -25 | 74 | 1.126 | -2.600 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 10.353 | 3.020 | 1.732 | 112 | 149 | 1.042 | 807 | 25 | 1.025 | 6.462 | 6.263 | 3.024 |
| Equity | -10 | 5.126 | 2.419 | 1.157 | -351 | -370 | -591 | -713 | -835 | -860 | 1.310 | 2.436 | -177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 5.228 | 601 | 575 | 463 | 519 | 1.633 | 1.520 | 859 | 1.885 | 5.152 | 3.827 | 3.201 |
| Total debt | 10 | 5.228 | 601 | 575 | 463 | 519 | 1.633 | 1.520 | 859 | 1.885 | 5.152 | 3.827 | 3.201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM | Audit | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 15.0% | 15.0% | 2023 | |
AWN HOLDINGS ApS | Company | 25.0% | 25.0% | 2017 |
JC ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Møller Christoffersen | Audit | 0 companies |