| Revenue | DKK 14,8M | -252% |
| EBITDA | DKK 8M | +139% |
| Net profit | DKK 5,5M | +124% |
| Total assets | DKK 6,3M | -51% |
| Equity | DKK 823K | +104% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.776 | 13.237 | 5.916 | -9.698 | 14.750 |
| Staff expenses | -6.191 | -8.459 | -10.330 | -9.542 | -6.370 |
| EBITDA | 1.584 | 4.778 | -4.415 | -20.341 | 8.012 |
| Depreciation & amort. | -577 | -946 | -1.710 | -979 | -714 |
| EBIT | 1.008 | 3.833 | -6.125 | -21.320 | 7.299 |
| Net financials | -754 | -1.052 | -906 | -1.461 | -763 |
| Profit before tax | 253 | 2.781 | -7.031 | -22.781 | 6.535 |
| Tax | -0 | 532 | -136 | 437 | 1.067 |
| Net profit | 253 | 2.249 | -6.895 | -23.218 | 5.468 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25.988 | 37.744 | 34.260 | 13.042 | 6.346 |
| Equity | 1.869 | 10.118 | 3.222 | -19.995 | 823 |
| Long-term debt | 0 | 176 | 216 | 216 | 1.286 |
| Short-term debt | 24.119 | 27.450 | 30.821 | 32.821 | 4.237 |
| Total debt | 24.119 | 27.626 | 31.037 | 33.037 | 5.523 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KB Chief Executive Officer | Chief Executive Officer | 2025 |
JW Management | Management | 2019 |
| Former (2) | ||
DS Management | Management | 2018 – 2025 |
TF Management | Management | 2011 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Former (8) | ||
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2019 – 2019 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Søndergaard Hummel | Management | 0 companies |
| Tim Faith Hancock | Management | 0 companies |
| Kristian Baj Rye | Chief Executive Officer | 0 companies |
| Jannik Wikkelsø Davidsen | Management | 0 companies |
| Simon Stampe | Board of Directors | 0 companies |
| Jesper Kildahl Baungaard | Board of Directors | 0 companies |
| Klaus Krog Hansen | Board of Directors | 0 companies |
| Søren Fly Pedersen | Board of Directors | 0 companies |
| Peter Davidsen | Board of Directors | 0 companies |
| Jacob Andersen | Chairman | 0 companies |
| Søren Henriksen | Board of Directors | 0 companies |
| Carsten Wøhlk Lauritsen | Board of Directors | 0 companies |
| Jan Kølbek | Board of Directors | 0 companies |
| Claus C Bendixen Møller | Board of Directors | 0 companies |
| Mette Mernø Hans Jakobsen | Chairman | 0 companies |