| Revenue | DKK -8K | -80% |
| EBITDA | DKK -8K | +80% |
| Net profit | DKK 253K | +116% |
| Total assets | DKK 626K | +27% |
| Equity | DKK 553K | +31% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 177 | 8 | 21 | 0 | -46 | -39 | -69 | -60 | 6 | -39 | -7 | -41 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 144 | -0 | -11 | -133 | -46 | -39 | -69 | -60 | 6 | -39 | -7 | -41 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 144 | -0 | -11 | -133 | -46 | -39 | -69 | -60 | 6 | -39 | -7 | -41 | -8 |
| Net financials | 237 | 154 | 43 | 1.211 | -389 | 50 | -404 | 1 | 0 | 0 | 120 | 158 | 261 |
| Profit before tax | 381 | 154 | 31 | 1.078 | -434 | 11 | -472 | -59 | 6 | -39 | 112 | 117 | 253 |
| Tax | 36 | 2 | -1 | -0 | 1 | -0 | -0 | -0 | -18 | 20 | -0 | -0 | -0 |
| Net profit | 345 | 152 | 32 | 1.078 | -435 | 11 | -472 | -59 | 24 | -59 | 112 | 117 | 253 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 874 | 736 | 677 | 735 | 185 | 897 | 356 | 303 | 375 | 375 | 387 | 494 | 626 |
| Equity | 425 | 577 | 609 | 687 | 133 | 859 | 286 | 227 | 251 | 192 | 304 | 421 | 553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 449 | 159 | 67 | 48 | 53 | 39 | 70 | 76 | 124 | 183 | 83 | 73 | 73 |
| Total debt | 449 | 159 | 67 | 48 | 53 | 39 | 70 | 76 | 124 | 183 | 83 | 73 | 73 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|