| Revenue | DKK 54K | +35% |
| EBITDA | DKK 54K | +35% |
| Net profit | DKK 220K | -23% |
| Total assets | DKK 2,5M | -18% |
| Equity | DKK 2,2M | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.412 | — | — | — | -60 | 96 | -81 | -217 | 181 | -77 | -2 | 40 | 54 |
| Staff expenses | -0 | -0 | -0 | -0 | -8 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.412 | 0 | 0 | 0 | -68 | 88 | -81 | -216 | 181 | -186 | -2 | 40 | 54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -20 | -17 | -17 | -17 | -15 | -9 | -9 | -9 | -9 |
| EBIT | -1.412 | 0 | 0 | 0 | -87 | 71 | -98 | -233 | 167 | -194 | -11 | 31 | 45 |
| Net financials | -2.105 | 0 | 0 | 0 | -32 | 421 | 195 | 325 | 38 | 181 | 260 | 338 | 240 |
| Profit before tax | 10 | 0 | 0 | 0 | -119 | 492 | 98 | 92 | 205 | -13 | 249 | 370 | 286 |
| Tax | -0 | -0 | -0 | -0 | -0 | 16 | 26 | 24 | 45 | -0 | 50 | 84 | 66 |
| Net profit | 10 | 0 | 0 | 0 | -119 | 476 | 72 | 68 | 159 | -13 | 199 | 286 | 220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.634 | 0 | 0 | 0 | 4.694 | 5.104 | 5.104 | 5.125 | 4.502 | 4.041 | 2.964 | 3.027 | 2.473 |
| Equity | 3.978 | 0 | 0 | 0 | 3.977 | 4.453 | 4.525 | 4.593 | 4.032 | 3.818 | 2.717 | 2.766 | 2.200 |
| Long-term debt | -625 | 0 | 0 | 0 | 426 | 405 | 384 | 362 | 282 | 84 | 76 | 67 | 57 |
| Short-term debt | -1.032 | 0 | 0 | 0 | 292 | 246 | 195 | 171 | 189 | 138 | 171 | 193 | 215 |
| Total debt | -1.657 | 0 | 0 | 0 | 717 | 652 | 579 | 533 | 471 | 222 | 246 | 261 | 273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Winther | Management | 0 companies |
| Ann Frølund Winther | Board of Directors | 0 companies |
| Bo Frølund Winther | Board of Directors | 0 companies |
| Mikkel Johannsen | Board of Directors | 0 companies |