| Revenue | DKK 3,7M | -25% |
| EBITDA | DKK 1,7M | -39% |
| Net profit | DKK 1,7M | -39% |
| Total assets | DKK 15,9M | +4% |
| Equity | DKK 10,2M | -3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.159 | 2.467 | 2.480 | 3.534 | 4.810 | 3.830 | 3.096 | 1.228 | 3.317 | 4.830 | 7.250 | 4.896 | 3.693 |
| Staff expenses | -1.209 | -1.297 | -1.287 | -2.604 | -2.583 | -2.610 | -1.568 | -1.858 | -1.896 | -2.147 | -2.269 | -2.149 | -2.007 |
| EBITDA | 950 | 1.170 | 1.192 | 930 | 2.226 | 1.220 | 1.528 | -630 | 1.421 | 2.682 | 4.981 | 2.747 | 1.686 |
| Depreciation & amort. | -14 | -41 | -69 | -17 | -14 | -13 | -9 | -5 | -8 | -5 | -5 | -5 | -5 |
| EBIT | 937 | 1.129 | 1.123 | 913 | 2.212 | 1.207 | 1.520 | -636 | 1.413 | 2.678 | 4.976 | 2.742 | 1.681 |
| Net financials | -238 | -325 | -411 | -393 | -195 | -143 | -92 | -131 | -53 | -200 | 14 | 89 | 54 |
| Profit before tax | 699 | 804 | 712 | 520 | 2.017 | 1.064 | 1.428 | -766 | 1.360 | 2.478 | 4.990 | 2.831 | 1.735 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 699 | 804 | 712 | 520 | 2.017 | 1.064 | 1.428 | -766 | 1.360 | 2.478 | 4.990 | 2.831 | 1.735 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.851 | 11.745 | 20.726 | 16.969 | 15.035 | 10.813 | 14.149 | 15.715 | 14.624 | 26.108 | 15.877 | 15.267 | 15.949 |
| Equity | 3.399 | 3.969 | 4.435 | 4.293 | 4.381 | 4.641 | 5.431 | 3.807 | 5.168 | 6.646 | 9.636 | 10.466 | 10.201 |
| Long-term debt | 0 | 0 | 0 | 0 | 8.979 | 3.839 | 6.292 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.453 | 7.776 | 16.292 | 12.676 | 10.654 | 6.172 | 8.718 | 11.907 | 9.456 | 19.462 | 6.242 | 4.801 | 5.748 |
| Total debt | 8.453 | 7.776 | 16.292 | 12.676 | 10.654 | 6.172 | 8.718 | 11.907 | 9.456 | 19.462 | 6.242 | 4.801 | 5.748 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
PONDEROSA ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| John Robert Ravn | Board of Directors | 0 companies |
| Eric Peter Ravn | Chairman | 0 companies |
| Poul Anker Ravn | Chairman | 0 companies |