| Revenue | DKK 12,1M | -38% |
| EBITDA | DKK -4,6M | +20% |
| Net profit | DKK -6,8M | +22% |
| Total assets | DKK 36M | -21% |
| Equity | DKK 11M | +615% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18.078 | 23.881 | 18.773 | 19.397 | 12.102 |
| Staff expenses | -18.592 | -19.353 | -22.104 | -25.127 | -16.679 |
| EBITDA | -514 | 4.528 | -3.330 | -5.730 | -4.591 |
| Depreciation & amort. | -1.526 | -1.700 | -2.109 | -2.357 | -1.868 |
| EBIT | -2.040 | 2.828 | -5.440 | -8.086 | -6.459 |
| Net financials | -1.002 | -1.058 | -1.831 | -3.128 | -2.304 |
| Profit before tax | -3.042 | 1.770 | -7.271 | -11.215 | -8.763 |
| Tax | -667 | 382 | -1.605 | -2.470 | -1.931 |
| Net profit | -2.376 | 1.387 | -5.665 | -8.744 | -6.832 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33.068 | 36.014 | 54.645 | 45.655 | 35.967 |
| Equity | -7.119 | -5.731 | -11.397 | -2.141 | 11.027 |
| Long-term debt | 455 | 932 | 470 | 486 | 10.078 |
| Short-term debt | 39.732 | 40.813 | 65.572 | 47.310 | 14.862 |
| Total debt | 40.187 | 41.745 | 66.042 | 47.796 | 24.940 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
MV Management | Management | 2018 – 2024 |
HA Management | Management | 2016 – 2018 |
PS Management | Management | 2011 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (14) | ||
| Board of Directors | 2016 – 2018 | |
| Chairman | 2024 – 2026 | |
| Chairman | 2011 – 2018 | |
| Board of Directors | 2024 – 2026 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2011 – 2018 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Veilgaard Sander | Management | 0 companies |
| Henrik Andersen | Management | 0 companies |
| Flemming Hansen | Chief Executive Officer | 0 companies |
| Peter Søndergaard | Management | 0 companies |
| Susanne Grønlund | Board of Directors | 0 companies |
| Andreas Sundnes | Chairman | 0 companies |
| Jesper Kold Sørensen | Chairman | 0 companies |
| Thomas Peter Vaale Ljugqvist | Board of Directors | 0 companies |
| Niels-Erik Bertelsen | Chairman | 0 companies |
| Roy Olsen | Board of Directors | 0 companies |
| Sigvald Arctander Rist | Chairman | 0 companies |
| Knud Søndergaard | Board of Directors | 0 companies |
| Jan Erik Angelsen | Board of Directors | 0 companies |
| Børre Opsahl | Board of Directors | 0 companies |
| Jørn-Ole Bertelsen | Board of Directors | 0 companies |
| Torstein Klokk Pettersen | Board of Directors | 0 companies |
| Amund Fjørtoft | Board of Directors | 0 companies |
| Merethe Helene Holte | Board of Directors | 0 companies |
| Roger Aspen | Board of Directors | 0 companies |
| Inger Johanne Solhaug | Board of Directors | 0 companies |
| Olav Holst-Dyrnes | Chairman | 0 companies |