| Revenue | DKK -6K | -82% |
| EBITDA | DKK -106K | +54% |
| Net profit | DKK 246K | +22% |
| Total assets | DKK 4,8M | -2% |
| Equity | DKK 4,8M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 44 | -20 | -44 | -12 | -32 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -126 | -135 | -60 | -200 | -100 |
| EBITDA | 327 | -163 | 450 | 198 | 205 | 3.314 | -9 | -13 | 5 | -146 | -179 | -72 | -232 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 327 | -163 | 450 | 198 | 205 | 3.314 | -9 | -13 | 5 | -146 | -179 | -72 | -232 | -106 |
| Net financials | 292 | -188 | 429 | 176 | 187 | 3.348 | -17 | 157 | 1.398 | 574 | -426 | 393 | 435 | 352 |
| Profit before tax | 282 | -198 | 421 | 168 | 179 | 3.335 | -26 | 144 | 1.403 | 427 | -606 | 321 | 203 | 246 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 30 | 94 | -0 | -0 | -0 | -0 |
| Net profit | 282 | -198 | 421 | 168 | 179 | 3.335 | -26 | 144 | 1.373 | 333 | -606 | 321 | 203 | 246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.363 | 1.422 | 1.666 | 1.871 | 2.408 | 4.166 | 3.947 | 3.984 | 5.270 | 5.429 | 4.641 | 4.857 | 4.933 | 4.820 |
| Equity | 362 | 164 | 585 | 753 | 1.254 | 4.073 | 3.941 | 3.977 | 5.240 | 5.360 | 4.640 | 4.843 | 4.924 | 4.820 |
| Long-term debt | 532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 64 | 0 | 0 | 0 | 0 |
| Short-term debt | 469 | 1.258 | 1.081 | 1.118 | 1.153 | 93 | 6 | 6 | 30 | 5 | 0 | 13 | 9 | 0 |
| Total debt | 1.001 | 1.258 | 1.081 | 1.118 | 1.153 | 93 | 6 | 6 | 30 | 69 | 0 | 13 | 9 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|