| Revenue | DKK 2,4M | +0% |
| EBITDA | DKK 7,7M | +560% |
| Net profit | DKK 5M | +316% |
| Total assets | DKK 70,7M | +9% |
| Equity | DKK 23,3M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.080 | 2.061 | 2.167 | 2.224 | 2.296 | 2.369 | 2.449 | 2.513 | 2.559 | 10.191 | 1.876 | 2.377 | 2.372 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.965 | 3.517 | 4.007 | 3.349 | 4.561 | 2.750 | 1.463 | 11.067 | 6.971 | 10.191 | 410 | -1.669 | 7.682 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.965 | 3.517 | 4.007 | 3.349 | 4.561 | 2.750 | 1.463 | 11.067 | 6.971 | 10.191 | 410 | -1.669 | 7.682 |
| Net financials | -526 | -512 | -469 | -457 | -336 | -160 | -10 | -125 | -130 | -568 | -932 | -1.303 | -1.261 |
| Profit before tax | 1.440 | 3.005 | 3.538 | 2.893 | 4.225 | 2.590 | 1.453 | 10.942 | 6.840 | 9.622 | -522 | -2.972 | 6.420 |
| Tax | 360 | 746 | 700 | 635 | 930 | 570 | 320 | 2.407 | 1.505 | 2.118 | -54 | -655 | 1.412 |
| Net profit | 1.080 | 2.259 | 2.838 | 2.257 | 3.294 | 2.020 | 1.133 | 8.535 | 5.336 | 7.504 | -468 | -2.317 | 5.008 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.124 | 30.242 | 32.692 | 34.155 | 37.108 | 38.584 | 39.893 | 49.929 | 56.236 | 65.618 | 68.761 | 65.077 | 70.653 |
| Equity | 6.080 | 8.339 | 11.176 | 13.434 | 16.728 | 18.748 | 19.880 | 28.415 | 33.751 | 26.267 | 20.552 | 18.252 | 23.279 |
| Long-term debt | 17.946 | 17.595 | 18.357 | 17.299 | 16.213 | 16.011 | 15.557 | 15.296 | 14.875 | 28.945 | 37.087 | 36.001 | 35.296 |
| Short-term debt | 3.859 | 3.462 | 1.778 | 1.584 | 1.594 | 936 | 1.461 | 1.082 | 1.079 | 1.890 | 2.823 | 3.341 | 3.348 |
| Total debt | 21.805 | 21.057 | 20.135 | 18.883 | 17.807 | 16.946 | 17.019 | 16.378 | 15.955 | 30.835 | 39.910 | 39.341 | 38.645 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2014 | — | — |
TH Management | Management | 2021 | — | — |
TF Management | Management | 2021 | — | — |
BJ Management | Management | 2022 | — | — |
MG Management | Management | 2021 | — | — |
JK Management | Management | 2017 | — | — |
CA Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VRE J ApS | Company | 100.0% | 100.0% | 2022 |
Next Level Aarhus A/S | Company | 10.0% | 10.0% | 2012 |
LOL ApS | Company | 20.0% | 20.0% | 2012 |
| Individual | 10.0% | 10.0% | 2011 | |
Kim Skovhus Arkitektur ApS | Company | 10.0% | 10.0% | 2012 |
Brickshare Invest AIF-SIKAV | Company | 100.0% | 100.0% | 2021 |
Viga RE A/S | Company | 100.0% | 100.0% | 2022 |
PJ HOLDING, RISSKOV ApS | Company | 10.0% | 10.0% | 2011 |
HERSILES ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møller | Management | 0 companies |
| Thomas Hellmann Midtgaard | Management | 0 companies |
| Teit Førster Varming | Management | 0 companies |
| Bjarke Jaster Frederiksen | Management | 0 companies |
| Martin Grønvald Raun | Management | 0 companies |
| Jesper Kaas Horsbøl | Management | 0 companies |
| Christian Augustinus Glæemose | Management | 0 companies |
| Kristian Goth Vinther | Chairman | 0 companies |
| Preben Holdgaard Christensen | Board of Directors | 0 companies |
| David Svante Hansen | Chairman | 0 companies |
| Claus Bruun Rasmussen | Board of Directors | 0 companies |
| Kim Skovhus | Board of Directors | 0 companies |
| Claus Møller | Board of Directors | 0 companies |
| Lars Olesen Lyngsø | Board of Directors | 0 companies |
| Kim Dal Jensen | Board of Directors | 0 companies |
| Jesper Sørensen | Board of Directors | 0 companies |