| Revenue | DKK 15,1M | -244% |
| EBITDA | DKK 15M | +243% |
| Net profit | DKK 15M | +243% |
| Total assets | DKK 83,1M | -1% |
| Equity | DKK 83M | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 5.912 | -272 | 4.994 | -10.425 | 15.059 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.095 | -314 | 4.944 | -10.479 | 14.955 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.095 | -314 | 4.944 | -10.479 | 14.955 |
| Net financials | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 5.856 | -314 | 4.944 | -10.479 | 14.955 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.856 | -314 | 4.944 | -10.479 | 14.955 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 90.753 | 87.693 | 96.976 | 83.592 | 83.075 |
| Equity | 90.569 | 87.655 | 96.823 | 83.544 | 83.037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 38 | 153 | 48 | 38 |
| Total debt | 184 | 38 | 153 | 48 | 38 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
FS Management | Management | 2011 – 2012 |
HD Unofficial title | Unofficial title | 2020 – 2020 |
BD Management | Management | 2012 – 2013 |
CT Management | Management | 2013 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2011 – 2020 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2014 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Sørensen | Management | 0 companies |
| Henrik Duhn | Unofficial title | 0 companies |
| Brian Djernes | Management | 0 companies |
| Claus Thinggaard | Management | 0 companies |
| Torben Hjort Friderichsen | Chairman | 0 companies |
| Dorthe Fink Gundersen | Board of Directors | 0 companies |
| Søren Tommy Sørensen | Board of Directors | 0 companies |