| Revenue | DKK 129,7M | +2% |
| EBITDA | DKK 22,6M | -12% |
| Net profit | DKK 21,1M | -15% |
| Total assets | DKK 82,3M | +45% |
| Equity | DKK 65,7M | +47% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 105.878 | 118.429 | 121.588 | 126.577 | 129.667 |
| Staff expenses | -2.351 | -1.960 | -2.995 | -3.850 | -4.556 |
| EBITDA | -4.849 | 8.196 | 10.009 | 25.575 | 22.588 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.849 | 8.196 | 10.009 | 25.575 | 22.588 |
| Net financials | -1.174 | -1.666 | -1.889 | -648 | -912 |
| Profit before tax | -6.023 | 6.530 | 8.120 | 24.927 | 21.676 |
| Tax | 88 | -23 | 46 | 174 | 615 |
| Net profit | -6.111 | 6.553 | 8.074 | 24.753 | 21.061 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.092 | 36.140 | 36.868 | 56.626 | 82.326 |
| Equity | 119 | 11.987 | 19.896 | 44.649 | 65.710 |
| Long-term debt | 5.450 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.523 | 24.153 | 16.972 | 11.977 | 16.616 |
| Total debt | 14.973 | 24.153 | 16.972 | 11.977 | 16.616 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MP Chief Executive Officer | Chief Executive Officer | 2022 |
MS Management | Management | 2022 |
| Former (2) | ||
AH Management | Management | 2011 – 2016 |
MF Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Former (8) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2011 – 2020 | |
| Chairman | 2011 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2011 – 2020 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hallund Rasmussen | Management | 0 companies |
| Mads Peter Zacho | Chief Executive Officer | 0 companies |
| Martin Fruergaard | Chief Executive Officer | 0 companies |
| Michael Schröder | Management | 0 companies |
| Henry Deans | Chairman | 0 companies |
| Carsten Haagensen | Board of Directors | 0 companies |
| Dag Karl Albert von Appen Burose | Chairman | 0 companies |
| Raimundo Sanchez Hanisch | Board of Directors | 0 companies |
| Jan Vincent Vermeij Chamy | Board of Directors | 0 companies |
| Enrique Reinaldo Ide Valenzuela | Board of Directors | 0 companies |
| Andries Odendaal de Necker | Board of Directors | 0 companies |
| Niall Joseph Nolan | Chairman | 0 companies |
| John Gibson Reay | Chairman | 0 companies |
| Peter Stokes | Board of Directors | 0 companies |