| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -8K | +98% |
| Total assets | DKK 183K | +4612% |
| Equity | DKK -6K | -567% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 330 | -40 | -260 | -11 | 535 | -409 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 330 | -40 | -260 | -11 | 535 | -409 | 0 |
| Depreciation & amort. | -0 | -306 | -471 | -637 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 24 | -511 | -897 | -11 | 535 | -409 | 0 |
| Net financials | -1 | -0 | 0 | -1 | 0 | 0 | 0 | -8 |
| Profit before tax | 9 | 19 | -261 | -519 | -11 | 535 | -409 | -8 |
| Tax | 3 | 5 | 125 | 189 | 310 | -0 | -0 | -0 |
| Net profit | 7 | 14 | -386 | -708 | -321 | 535 | -409 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.089 | 950 | 849 | 317 | 4 | 544 | 4 | 183 |
| Equity | 937 | 950 | 905 | 196 | -124 | 411 | 1 | -6 |
| Long-term debt | 0 | 0 | 0 | 0 | 94 | 94 | 0 | 0 |
| Short-term debt | 152 | -1 | -56 | 121 | 35 | 40 | 3 | 190 |
| Total debt | 152 | -1 | -56 | 121 | 128 | 134 | 3 | 190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KF Audit | Audit | 2013 | — | — |
SE Management | Management | 2015 | — | — |
CS Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAT HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
MEDEQUIP ApS | Company | 100.0% | 100.0% | 2016 |
CSLARSEN HOLDING ApS | Company | 15.0% | 15.0% | 2011 |
| Individual | 20.0% | 20.0% | 2014 | |
Tesla Lighning ApS | Company | 10.0% | 10.0% | 2015 |
STATE ApS | Company | 10.0% | 10.0% | 2015 |
VSI Invest ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Valdemar Eduard Axel Siesbye | Chief Executive Officer | 0 companies |
| Allan Kylén Nørager | Chief Executive Officer | 0 companies |
| Kurt Fog Pedersen | Audit | 0 companies |
| Sven Erik Jespersen | Management | 0 companies |
| Carsten Sylvester Larsen | Management | 0 companies |
| Tommy Busted | Board of Directors | 0 companies |
| Mikael Stade | Board of Directors | 0 companies |
| Niels Henrik Kirkegaard | Board of Directors | 0 companies |
| Erik Brown | Board of Directors | 0 companies |
| Claudia Elisabeth Sønderskov Mathiasen | Chairman | 0 companies |