| Revenue | — | — |
| EBITDA | DKK 33K | +102% |
| Net profit | DKK 1,2M | +259% |
| Total assets | DKK 28,8M | +3% |
| Equity | DKK 28,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.058 | 2.090 | 1.520 | 1.613 | 1.133 | 1.632 | 1.576 | 1.212 | 359 | 7.939 | 4.954 | -1.750 | 33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.058 | 2.090 | 1.520 | 1.613 | 1.133 | 1.632 | 1.576 | 1.212 | 359 | 7.939 | 4.954 | -1.750 | 33 |
| Net financials | 2.073 | 2.159 | 1.639 | 1.652 | 1.134 | 1.703 | 1.592 | 1.351 | 375 | -1.406 | 502 | -429 | 1.503 |
| Profit before tax | 2.065 | 2.151 | 1.628 | 1.642 | 1.124 | 1.692 | 1.575 | 1.212 | 359 | 8.163 | 5.204 | -453 | 1.474 |
| Tax | -0 | 16 | 26 | 5 | -3 | 11 | -4 | -21 | -4 | -27 | -2 | 279 | 309 |
| Net profit | 2.066 | 2.135 | 1.602 | 1.637 | 1.128 | 1.681 | 1.579 | 1.233 | 362 | 8.190 | 5.206 | -732 | 1.165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.716 | 8.023 | 9.528 | 11.267 | 12.093 | 14.285 | 16.504 | 17.060 | 17.794 | 25.467 | 29.463 | 28.009 | 28.770 |
| Equity | 5.603 | 7.782 | 9.250 | 10.789 | 11.875 | 13.516 | 15.061 | 16.251 | 16.493 | 24.932 | 29.304 | 27.572 | 28.238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 241 | 278 | 477 | 218 | 769 | 1.443 | 810 | 1.301 | 534 | 159 | 436 | 533 |
| Total debt | 113 | 241 | 278 | 477 | 218 | 769 | 1.443 | 810 | 1.301 | 534 | 159 | 436 | 533 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|