| Revenue | DKK 730K | +9% |
| EBITDA | DKK 456K | -3% |
| Net profit | DKK -2M | -1796% |
| Total assets | DKK 6,3M | -33% |
| Equity | DKK 2,3M | -32% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 589 | 1.710 | 798 | 670 | 730 |
| Staff expenses | -90 | -236 | -102 | -202 | -173 |
| EBITDA | 121 | 1.469 | 696 | 468 | 456 |
| Depreciation & amort. | -155 | -164 | -132 | -74 | -2.189 |
| EBIT | -34 | 1.305 | 564 | 393 | -1.733 |
| Net financials | 118 | -178 | -182 | -236 | -195 |
| Profit before tax | 83 | 1.127 | 382 | 158 | -1.928 |
| Tax | 125 | 94 | 100 | 40 | 64 |
| Net profit | -41 | 1.033 | 282 | 117 | -1.992 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.528 | 11.338 | 10.432 | 9.396 | 6.289 |
| Equity | 3.379 | 3.022 | 3.279 | 3.408 | 2.325 |
| Long-term debt | 4.631 | 2.626 | 2.631 | 2.637 | 2.637 |
| Short-term debt | 5.977 | 4.759 | 3.566 | 2.407 | 1.292 |
| Total debt | 10.608 | 7.385 | 6.198 | 5.044 | 3.929 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HV Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2011 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Vestergaard | Management | 0 companies |
| Elin Dam Vestergaard | Chairman | 0 companies |
| Jørgen Boye | Board of Directors | 0 companies |
| Mia Dam Løkke | Board of Directors | 0 companies |
| Søren Lundgaard | Board of Directors | 0 companies |