| Revenue | DKK 31K | -4% |
| EBITDA | DKK 31K | -4% |
| Net profit | DKK 520K | -7% |
| Total assets | DKK 3,2M | +0% |
| Equity | DKK 3,1M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | — | -11 | -8 | -11 | -9 | -15 | 12 | -12 | -41 | 9 | 32 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 0 | -11 | -8 | -11 | -9 | -15 | 12 | -12 | -41 | 9 | 32 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -22 | -23 | -22 | -22 | -23 | -23 |
| EBIT | 8 | 0 | -11 | -8 | -11 | -9 | -25 | -9 | -34 | -63 | -12 | 9 | 8 |
| Net financials | -41 | 0 | 84 | 240 | -39 | 422 | 419 | 422 | 429 | 427 | 932 | 547 | 512 |
| Profit before tax | 49 | 0 | 72 | 232 | -50 | 413 | 394 | 413 | 394 | 365 | 920 | 557 | 520 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 49 | 0 | 72 | 232 | -50 | 413 | 394 | 413 | 394 | 365 | 920 | 557 | 520 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 900 | 0 | 900 | 1.295 | 1.125 | 1.125 | 2.294 | 2.272 | 2.268 | 2.708 | 2.708 | 3.162 | 3.153 |
| Equity | 31 | 0 | 149 | 381 | 330 | 643 | 937 | 1.245 | 1.529 | 1.780 | 2.587 | 2.725 | 3.124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 388 | 0 | 0 | 0 |
| Short-term debt | -869 | 0 | 751 | 915 | 795 | 482 | 1.357 | 1.028 | 740 | 539 | 122 | 436 | 30 |
| Total debt | -869 | 0 | 751 | 915 | 795 | 482 | 1.357 | 1.028 | 740 | 928 | 122 | 436 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|