| Revenue | DKK 528K | +177% |
| EBITDA | DKK 424K | +1348% |
| Net profit | DKK 330K | +1291% |
| Total assets | DKK 302K | +181% |
| Equity | DKK 183K | +249% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 537 | 745 | 726 | 642 | 643 | 774 | 716 | 467 | 449 | 415 | 191 | 528 |
| Staff expenses | -592 | -723 | -724 | -723 | -723 | -737 | -702 | -490 | -307 | -206 | -225 | -104 |
| EBITDA | -55 | 22 | 2 | -81 | -79 | 37 | 14 | -23 | 141 | 208 | -34 | 424 |
| Depreciation & amort. | -5 | -5 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | 16 | -8 | -81 | -79 | 37 | 14 | -23 | 141 | 208 | -34 | 424 |
| Net financials | -1 | -5 | -5 | -6 | -6 | -2 | -2 | -28 | -4 | -1 | -1 | -1 |
| Profit before tax | -61 | 21 | -13 | -49 | -48 | 35 | 11 | -51 | 137 | 207 | -35 | 424 |
| Tax | -0 | 5 | 2 | 19 | 19 | 7 | 3 | -6 | 31 | 46 | -7 | 93 |
| Net profit | -61 | 16 | -16 | -68 | -67 | 28 | 9 | -45 | 106 | 162 | -28 | 330 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 237 | 279 | 259 | 176 | 169 | 202 | 157 | 92 | 149 | 243 | 108 | 302 |
| Equity | 19 | 35 | 20 | -48 | -115 | -87 | -78 | -123 | -16 | 145 | 52 | 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 218 | 243 | 239 | 225 | 284 | 289 | 235 | 215 | 165 | 97 | 55 | 120 |
| Total debt | 218 | 243 | 239 | 225 | 284 | 289 | 235 | 215 | 165 | 97 | 55 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2011 | — | — |
PM Unofficial title | Unofficial title | 2024 | — | — |
TB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENTOR HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Petersen | Management | 0 companies |
| Per Mogensen | Unofficial title | 0 companies |
| Torsten Brix | Management | 0 companies |