| Revenue | DKK -13K | +44% |
| EBITDA | DKK -13K | -44% |
| Net profit | DKK 317K | +179% |
| Total assets | DKK 713K | +111% |
| Equity | DKK 251K | +479% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | -104 | 52 | 0 | 0 | -7 | 29 | 0 | 287 | -2 | -9 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -6 | -110 | 46 | -6 | -7 | -7 | 22 | -297 | 279 | -2 | -9 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -6 | -110 | 46 | -6 | -7 | -7 | 22 | -297 | 279 | -2 | -9 | -13 |
| Net financials | -393 | 79 | 343 | -262 | 144 | 213 | -7 | -43 | 29 | -291 | -0 | 188 | -390 | 330 |
| Profit before tax | -402 | 71 | 336 | -268 | 137 | 207 | -14 | -50 | 22 | -299 | 279 | 187 | -400 | 317 |
| Tax | -0 | -4 | -11 | -0 | -0 | -4 | -0 | 2 | -14 | -0 | -0 | -15 | -0 | -0 |
| Net profit | -402 | 75 | 347 | -268 | 137 | 211 | -14 | -52 | 36 | -299 | 279 | 202 | -400 | 317 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 331 | 377 | 724 | 439 | 933 | 1.088 | 1.041 | 566 | 573 | 258 | 537 | 737 | 337 | 713 |
| Equity | -322 | -247 | 101 | -168 | -30 | 181 | 167 | 115 | 152 | -147 | 132 | 334 | -66 | 251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 653 | 624 | 624 | 607 | 963 | 907 | 874 | 451 | 421 | 405 | 405 | 403 | 403 | 462 |
| Total debt | 653 | 624 | 624 | 607 | 963 | 907 | 874 | 451 | 421 | 405 | 405 | 403 | 403 | 462 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|