| Revenue | DKK 51K | -174% |
| EBITDA | DKK 51K | +174% |
| Net profit | DKK 61K | +304% |
| Total assets | DKK 462K | -3% |
| Equity | DKK 217K | +40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 47 | -8 | 32 | -65 | 100 | -20 | 53 | 10 | 15 | 85 | -72 | -69 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 31 | -36 | 14 | -76 | 88 | -32 | 53 | 10 | 15 | 85 | -72 | -69 | 51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 31 | -36 | 14 | -76 | 88 | -32 | 53 | 10 | 15 | 85 | -72 | -69 | 51 |
| Net financials | 0 | -52 | -5 | -20 | 8 | 23 | -6 | 28 | 5 | 15 | 12 | 5 | 39 | 15 |
| Profit before tax | 18 | -21 | -42 | -6 | -68 | 111 | -38 | 82 | 15 | 31 | 97 | -68 | -30 | 66 |
| Tax | 4 | -0 | -15 | -0 | -0 | 10 | -8 | 14 | -0 | -0 | -0 | -0 | -0 | 5 |
| Net profit | 13 | -21 | -26 | -6 | -68 | 101 | -29 | 67 | 15 | 31 | 97 | -68 | -30 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162 | 574 | 513 | 470 | 342 | 484 | 521 | 463 | 476 | 463 | 591 | 504 | 475 | 462 |
| Equity | 93 | 73 | 46 | 40 | -28 | 73 | 44 | 111 | 126 | 157 | 253 | 186 | 155 | 217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 502 | 467 | 430 | 370 | 411 | 478 | 352 | 350 | 306 | 338 | 319 | 320 | 245 |
| Total debt | 69 | 502 | 467 | 430 | 370 | 411 | 478 | 352 | 350 | 306 | 338 | 319 | 320 | 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VALBY HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Andreas Lundsgaard Jørgensen | Management | 0 companies |