| Revenue | DKK 136K | -5% |
| EBITDA | DKK 136K | -5% |
| Net profit | DKK 218K | -32% |
| Total assets | DKK 5,8M | +5% |
| Equity | DKK 3,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 190 | 201 | 237 | 72 | 157 | 5 | 389 | -553 | 135 | 90 | 143 | 136 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | 190 | 201 | 237 | 72 | 157 | 5 | 389 | -553 | 135 | 90 | 143 | 136 |
| Depreciation & amort. | -32 | -8 | -9 | -9 | -9 | -6 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 182 | 192 | 228 | 63 | 151 | 4 | 389 | -553 | 135 | 90 | 143 | 136 |
| Net financials | -53 | -102 | -122 | -33 | -63 | -103 | -129 | -121 | -83 | -50 | 149 | -76 | -77 |
| Profit before tax | -53 | 427 | 39 | 1.608 | -50 | 372 | -106 | 694 | 19 | 152 | 622 | 403 | 272 |
| Tax | -4 | 111 | 10 | 317 | -60 | 51 | -24 | 152 | -0 | 29 | 118 | 82 | 54 |
| Net profit | -49 | 335 | 29 | 1.291 | 10 | 321 | -82 | 542 | 19 | 123 | 504 | 321 | 218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.900 | 3.762 | 4.863 | 6.613 | 6.667 | 5.462 | 4.679 | 7.734 | 4.892 | 4.885 | 5.167 | 5.498 | 5.752 |
| Equity | 31 | 395 | 424 | 1.715 | 1.725 | 2.046 | 1.965 | 2.507 | 2.526 | 2.649 | 3.153 | 3.474 | 3.692 |
| Long-term debt | 2.049 | 2.322 | 3.092 | 3.005 | 2.387 | 1.060 | 2.409 | 2.048 | 2.047 | 1.922 | 1.581 | 1.559 | 1.542 |
| Short-term debt | 820 | 959 | 1.268 | 1.508 | 2.301 | 2.097 | 192 | 3.004 | 114 | 97 | 168 | 128 | 140 |
| Total debt | 2.869 | 3.281 | 4.360 | 4.513 | 4.687 | 3.157 | 2.600 | 5.052 | 2.161 | 2.020 | 1.749 | 1.687 | 1.682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JK HOLDING AF 2008 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Juul Truelsen | Chief Executive Officer | 0 companies |