| Revenue | DKK -407K | +1494% |
| EBITDA | DKK -157K | -190% |
| Net profit | DKK -1,7M | -224% |
| Total assets | DKK 26,8M | -5% |
| Equity | DKK 26,1M | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 1.110 | 7 | -117 | -106 | -78 | -20 | 19 | -26 | -407 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.521 | 255 | 2.234 | 2.226 | 1.110 | 7 | -117 | -106 | -78 | -20 | 19 | 174 | -157 |
| Depreciation & amort. | -511 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -23 |
| EBIT | 1.010 | 255 | 2.234 | 2.226 | 1.110 | 7 | -117 | -106 | -78 | -20 | 19 | 163 | -180 |
| Net financials | 411 | 315 | 1.916 | 1.002 | 976 | 4.277 | 3.280 | 2.692 | 4.004 | 2.000 | 4.678 | 1.450 | -1.249 |
| Profit before tax | 1.025 | 213 | 2.188 | 2.295 | 2.086 | 4.284 | 3.164 | 2.586 | 3.926 | 1.980 | 4.696 | 1.613 | -1.429 |
| Tax | 157 | -32 | 79 | 241 | 282 | 61 | -13 | 102 | 219 | 110 | 80 | 272 | 230 |
| Net profit | 868 | 245 | 2.109 | 2.054 | 1.804 | 4.223 | 3.176 | 2.483 | 3.707 | 1.870 | 4.617 | 1.342 | -1.659 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.765 | 4.855 | 7.657 | 12.256 | 13.574 | 18.647 | 21.380 | 23.193 | 25.262 | 26.254 | 28.954 | 28.250 | 26.844 |
| Equity | 948 | 1.192 | 3.301 | 5.355 | 7.159 | 11.383 | 14.453 | 16.828 | 20.425 | 22.182 | 26.684 | 27.908 | 26.127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.817 | 3.662 | 4.355 | 5.601 | 5.964 | 6.814 | 6.477 | 6.365 | 4.837 | 4.073 | 2.270 | 294 | 614 |
| Total debt | 2.817 | 3.662 | 4.355 | 5.601 | 5.964 | 6.814 | 6.477 | 6.365 | 4.837 | 4.073 | 2.270 | 294 | 614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Bundgaard | Management | 0 companies |
| Oluf Bagge Hjortlund | Chairman | 0 companies |