| Revenue | DKK -49K | -56% |
| EBITDA | DKK -49K | +56% |
| Net profit | DKK -54K | -104% |
| Total assets | DKK 13,6M | +4% |
| Equity | DKK 3,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | -1 | -124 | -90 | 5.477 | 560 | 34 | -499 | -519 | -229 | -640 | -110 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -1 | -124 | -90 | 5.477 | 560 | 34 | -499 | -519 | -229 | -640 | -110 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -1 | -124 | -90 | 5.477 | 560 | 34 | -499 | -519 | -229 | -640 | -110 | -49 |
| Net financials | -1 | -1 | 0 | 0 | -541 | 487 | 565 | 126 | 109 | -15 | -17 | 1.627 | -16 |
| Profit before tax | -61 | -1 | -124 | -90 | 4.936 | 1.047 | 599 | -374 | -410 | -244 | -658 | 1.517 | -65 |
| Tax | -15 | 1 | -29 | -17 | 1.059 | 154 | 88 | -84 | -82 | -85 | -26 | -21 | -11 |
| Net profit | -45 | -2 | -95 | -73 | 3.877 | 893 | 511 | -289 | -327 | -159 | -632 | 1.538 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.038 | 3.818 | 4.424 | 5.392 | 16.344 | 15.973 | 15.389 | 11.977 | 12.554 | 12.081 | 12.561 | 13.037 | 13.591 |
| Equity | 35 | 33 | 2.938 | 2.864 | 6.742 | 7.635 | 8.146 | 2.856 | 2.529 | 2.370 | 1.738 | 3.276 | 3.222 |
| Long-term debt | 2.984 | 1.600 | 725 | 2.317 | 4.375 | 1.000 | 1.085 | 6.046 | 6.585 | 6.112 | 5.274 | 5.494 | 5.883 |
| Short-term debt | 19 | 2.186 | 761 | 211 | 5.028 | 7.253 | 6.159 | 3.075 | 3.440 | 3.600 | 5.549 | 4.267 | 4.486 |
| Total debt | 3.004 | 3.786 | 1.486 | 2.528 | 9.403 | 8.253 | 7.244 | 9.121 | 10.025 | 9.712 | 10.823 | 9.761 | 10.369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Management | Management | 2012 | — | — |
KB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kristensen Group Holding A/S | Company | 100.0% | 100.0% | 2020 |
AKKB HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
ANDERSEN & PARTNERS HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Ravn Andersen | Management | 0 companies |
| Kristian Bundgaard | Management | 0 companies |