| Revenue | DKK -3K | -20% |
| EBITDA | DKK -3K | +20% |
| Net profit | DKK -3K | +21% |
| Total assets | DKK 28K | +4% |
| Equity | DKK 2K | -55% |
| Employees | 1 | — |
| Item | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 335 | 112 | 359 | 125 | 170 | 30 | -19 | -4 | -9 | -7 | -2 | -4 | -3 |
| Staff expenses | -261 | -105 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 74 | 15 | 359 | 125 | 170 | 30 | -19 | -4 | -9 | -7 | -2 | -4 | -3 |
| Depreciation & amort. | 50 | -30 | -30 | -30 | -30 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | -15 | 329 | 95 | 140 | 0 | -19 | -4 | -9 | -7 | -2 | -4 | -3 |
| Net financials | -18 | -0 | -0 | -20 | -24 | 0 | 0 | 1 | 0 | -0 | -52 | -1 | -1 |
| Profit before tax | 6 | -15 | 329 | 75 | 116 | 0 | -19 | -4 | -8 | -7 | -53 | -5 | -4 |
| Tax | 2 | 4 | 82 | 17 | 27 | 0 | -4 | -1 | -2 | -2 | -12 | -1 | -1 |
| Net profit | 3 | -19 | 247 | 59 | 89 | 0 | -15 | -3 | -7 | -6 | -42 | -4 | -3 |
| Item | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.051 | 692 | 1.292 | 983 | 1.181 | 474 | 85 | 71 | 64 | 65 | 26 | 27 | 28 |
| Equity | 83 | 64 | 311 | 370 | 459 | 459 | 66 | 63 | 56 | 50 | 9 | 5 | 2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 967 | 628 | 981 | 613 | 721 | 15 | 19 | 8 | 8 | 15 | 17 | 21 | 25 |
| Total debt | 967 | 628 | 981 | 613 | 721 | 15 | 19 | 8 | 8 | 15 | 17 | 21 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2013 | — | — |
TR Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEHLUM HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mehlum | Management | 0 companies |
| Thomas Rønnow | Management | 0 companies |