| Revenue | DKK -20K | -141% |
| EBITDA | DKK -20K | -141% |
| Net profit | DKK -26K | -151% |
| Total assets | DKK 395K | -61% |
| Equity | DKK 214K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -388 | 51 | 47 | -68 | 105 | -129 | 60 | 11 | 21 | 245 | 49 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -9 | 51 | 59 | -68 | 105 | -129 | 60 | 11 | 21 | 245 | 49 | -20 |
| Depreciation & amort. | -0 | -396 | -376 | -180 | -130 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -405 | -325 | -121 | -198 | 105 | -129 | 60 | 11 | 21 | 245 | 49 | -20 |
| Net financials | 0 | -4 | -5 | -6 | -1 | -11 | 182 | -6 | -7 | -15 | -12 | 5 | -4 |
| Profit before tax | 0 | -410 | -329 | -127 | -199 | 94 | 54 | 54 | 5 | 6 | 232 | 54 | -24 |
| Tax | -0 | 189 | 295 | -0 | -0 | -0 | -0 | -0 | -31 | 1 | 5 | 3 | 2 |
| Net profit | 0 | -599 | -624 | -127 | -199 | 94 | 54 | 54 | 36 | 4 | 228 | 51 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.599 | 1.167 | 548 | 291 | 222 | 265 | 157 | 197 | 242 | 207 | 420 | 1.016 | 395 |
| Equity | 144 | 670 | 46 | -82 | -280 | -186 | -132 | -79 | -43 | -38 | 189 | 240 | 214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.455 | 498 | 502 | 372 | 502 | 452 | 289 | 276 | 285 | 246 | 231 | 776 | 181 |
| Total debt | 1.455 | 498 | 502 | 372 | 502 | 452 | 289 | 276 | 285 | 246 | 231 | 776 | 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2018 | — | — |
AL Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAAGDAN & BENDIXEN ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bendixen | Management | 0 companies |
| Allan Lückow | Management | 0 companies |
| Mads Nørfelt Marstrand | Board of Directors | 0 companies |
| Anders Holck Lykkebo Petersen | Board of Directors | 0 companies |
| Martin Jesper Baagdan | Chairman | 0 companies |