| Revenue | DKK -2K | -101% |
| EBITDA | DKK -31K | -112% |
| Net profit | DKK 885K | +5% |
| Total assets | DKK 9M | +21% |
| Equity | DKK 8,8M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 616 | 510 | 451 | 530 | 737 | 864 | 891 | 793 | 880 | 1.199 | 1.461 | 494 | 266 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -206 | -218 | -204 | -204 | -205 | -204 | -204 | -0 | -29 |
| EBITDA | 621 | 510 | 451 | 530 | 737 | 659 | 673 | 589 | 676 | 995 | 1.257 | 289 | 266 | -31 |
| Depreciation & amort. | -2 | 110 | -117 | -168 | -163 | -205 | -175 | -211 | -130 | -184 | -175 | -83 | -0 | -0 |
| EBIT | 618 | 400 | 334 | 362 | 574 | 454 | 498 | 378 | 546 | 811 | 1.082 | 207 | 266 | -31 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 76 | 79 | 88 | 95 | 92 | 154 | 2.099 | 634 | 918 |
| Profit before tax | 618 | 400 | 334 | 362 | 574 | 530 | 578 | 466 | 640 | 903 | 1.236 | 2.306 | 900 | 887 |
| Tax | 154 | 100 | 79 | 117 | 127 | 110 | 118 | 66 | 108 | 180 | 236 | 41 | 61 | 3 |
| Net profit | 464 | 300 | 255 | 246 | 447 | 420 | 460 | 400 | 532 | 724 | 1.000 | 2.265 | 839 | 885 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 760 | 1.106 | 1.036 | 1.516 | 1.891 | 2.637 | 2.793 | 2.618 | 3.039 | 3.980 | 7.264 | 8.317 | 7.387 | 8.967 |
| Equity | 444 | 644 | 800 | 945 | 1.392 | 1.712 | 2.072 | 2.372 | 2.804 | 3.428 | 4.328 | 6.475 | 7.192 | 8.786 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 305 | 450 | 227 | 566 | 499 | 924 | 721 | 246 | 220 | 533 | 2.907 | 1.823 | 195 | 181 |
| Total debt | 305 | 450 | 227 | 566 | 499 | 924 | 721 | 246 | 220 | 533 | 2.907 | 1.823 | 195 | 181 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|