| Revenue | DKK -179K | -100% |
| EBITDA | DKK -418K | -101% |
| Net profit | DKK 5,4M | -93% |
| Total assets | DKK 1,5M | -99% |
| Equity | DKK 1,3M | -99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 9.185 | 10.586 | 9.424 | 23.685 | 6.528 | 60.326 | -179 |
| Staff expenses | -1.546 | -1.498 | -1.558 | -2.902 | -3.292 | -1.339 | -240 |
| EBITDA | 7.639 | 9.088 | 7.866 | 20.783 | 3.236 | 57.092 | -418 |
| Depreciation & amort. | -2.856 | -3.139 | -3.160 | -3.128 | -3.098 | -1.159 | -71 |
| EBIT | 4.783 | 5.950 | 4.705 | 17.656 | 138 | 55.933 | -489 |
| Net financials | -4.169 | -4.197 | -4.268 | -4.199 | -2.167 | 26.361 | 7.469 |
| Profit before tax | 614 | 1.753 | 437 | 13.457 | -2.030 | 82.294 | 6.980 |
| Tax | 818 | 1.314 | 1.211 | 3.853 | 154 | 9.404 | 1.566 |
| Net profit | -204 | 439 | -774 | 9.604 | -2.184 | 72.890 | 5.414 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 205.063 | 204.486 | 213.138 | 222.579 | 215.387 | 152.563 | 1.542 |
| Equity | 81.563 | 84.257 | 84.695 | 106.091 | 104.697 | 142.785 | 1.307 |
| Long-term debt | 105.532 | 104.595 | 103.142 | 99.917 | 96.274 | 0 | 0 |
| Short-term debt | 17.701 | 15.597 | 25.267 | 16.560 | 14.417 | 9.778 | 234 |
| Total debt | 123.232 | 120.192 | 128.409 | 116.477 | 110.691 | 9.778 | 234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PJ Unofficial title | Unofficial title | 2018 | — | — |
EE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ATLANTIC SOFTWARE ApS | Company | 33.3% | 33.3% | 2015 |
EEA ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Berggreen Jensen | Chief Executive Officer | 0 companies |
| Philip Johan Nyholm | Unofficial title | 0 companies |
| Erling Edlund Andersen | Chief Executive Officer | 0 companies |
| Elin Edlund Andersen | Board of Directors | 0 companies |
| Tage Reinert | Chairman | 0 companies |
| Søren Mondrup | Board of Directors | 0 companies |
| Thomas Bøge Edlund Jøhnk | Board of Directors | 0 companies |