| Revenue | DKK 2,1M | +4% |
| EBITDA | DKK 1,4M | -30% |
| Net profit | DKK 1M | +35% |
| Total assets | DKK 18,2M | +49% |
| Equity | DKK 8,6M | +45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 756 | 708 | 1.528 | 1.533 | 1.606 | 1.612 | 1.628 | 1.626 | 1.694 | 1.767 | 1.859 | 1.929 | 1.988 | 2.072 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 756 | 708 | 1.528 | 1.533 | 1.606 | 1.612 | 1.628 | 1.626 | 1.694 | 1.767 | 1.859 | 1.929 | 1.988 | 1.399 |
| Depreciation & amort. | 341 | -341 | -776 | -776 | -776 | -776 | -776 | -776 | -776 | -776 | -776 | -776 | -776 | -0 |
| EBIT | 414 | 367 | 753 | 758 | 831 | 837 | 852 | 851 | 919 | 992 | 1.084 | 1.153 | 1.212 | 1.399 |
| Net financials | -330 | -70 | -594 | -416 | -378 | -341 | -239 | -207 | -179 | -161 | -160 | -303 | -241 | -90 |
| Profit before tax | 84 | 297 | 159 | 341 | 453 | 496 | 613 | 644 | 740 | 831 | 924 | 851 | 971 | 1.309 |
| Tax | 22 | 38 | 35 | 80 | 100 | 109 | 135 | 142 | 163 | 188 | 203 | 187 | 214 | 288 |
| Net profit | 61 | 260 | 124 | 261 | 353 | 387 | 478 | 502 | 577 | 643 | 720 | 663 | 757 | 1.021 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.276 | 22.553 | 19.471 | 18.614 | 17.838 | 17.064 | 19.882 | 15.513 | 14.737 | 13.962 | 13.186 | 12.411 | 12.202 | 18.235 |
| Equity | 161 | 421 | 545 | 806 | 1.160 | 1.547 | 2.025 | 2.527 | 3.104 | 3.747 | 4.467 | 5.131 | 5.888 | 8.564 |
| Long-term debt | 2.742 | 2.472 | 9.109 | 0 | 7.819 | 7.177 | 8.917 | 8.046 | 7.271 | 6.510 | 5.751 | 5.392 | 4.982 | 4.497 |
| Short-term debt | 7.363 | 19.612 | 9.514 | 9.033 | 8.546 | 8.022 | 8.618 | 4.613 | 4.030 | 3.369 | 2.626 | 1.543 | 982 | 2.393 |
| Total debt | 10.104 | 22.085 | 18.623 | 17.808 | 16.366 | 15.200 | 17.535 | 12.658 | 11.301 | 9.879 | 8.378 | 6.935 | 5.964 | 6.891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2011 | — | — |
JG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRANSPORTCENTER GRENAA A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Nielsen | Management | 0 companies |
| Jesper Gubi Brix | Management | 0 companies |