| Revenue | — | — |
| EBITDA | DKK -983K | +27% |
| Net profit | DKK -987K | +13% |
| Total assets | DKK 454K | -68% |
| Equity | DKK 287K | -77% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | — | 61 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -1.484 | -804 | -1.344 | -983 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1.484 | -804 | -1.344 | -983 |
| Net financials | -3 | -3 | -4 | -4 |
| Profit before tax | -1.486 | -807 | -1.348 | -1.173 |
| Tax | -294 | -141 | -217 | -0 |
| Net profit | -1.192 | -666 | -1.131 | -987 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 360 | 1.255 | 1.435 | 454 |
| Equity | 308 | 1.142 | 1.274 | 287 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 113 | 160 | 167 |
| Total debt | 52 | 113 | 160 | 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MZ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
CE Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2013 | |
PreSeed Ventures A/S | Company | 25.0% | 25.0% | 2014 |
| Individual | 25.0% | 25.0% | 2015 | |
SEED CAPITAL DENMARK II K/S | Company | 5.0% | 5.0% | 2014 |
BESENBACHER Consulting ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mai-Britt Zocca | Chief Executive Officer | 0 companies |
| Cody Eric Bünger | Founder | 0 companies |
| Jon Ingi Benediktsson | Chairman | 0 companies |
| Flemming Besenbacher | Chairman | 0 companies |
| Marie-Louise Little | Board of Directors | 0 companies |
| Finn Winchler Andersen | Board of Directors | 0 companies |