| Revenue | DKK 29,9M | -13% |
| EBITDA | DKK -6,6M | -244% |
| Net profit | DKK 2,3M | -43% |
| Total assets | DKK 216,1M | +12% |
| Equity | DKK 119,8M | +3% |
| Employees | 143 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | 18.464 | 55.676 | 48.110 | 43.537 | 37.001 | 25.201 | 37.774 | 5.922 | 6.510 | 4.590 | 34.525 | 29.941 |
| Staff expenses | -68 | -69.217 | -71.620 | -76.280 | -76.679 | -84.508 | -90.516 | -84.793 | -80.396 | -89.850 | -88.902 | -0 | -94.557 |
| EBITDA | 18 | 18.464 | 55.676 | 15.058 | 8.996 | 355 | -11.559 | 2.775 | 4.227 | 7.447 | 5.675 | -1.910 | -6.570 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 18.464 | 55.676 | 15.058 | 8.996 | 355 | -11.559 | 2.775 | 4.227 | 7.447 | 5.675 | -1.910 | -6.570 |
| Net financials | 6 | 3.810 | 4.419 | 5.153 | 6.789 | 5.258 | 4.538 | 7.709 | 9.010 | 5.530 | 5.955 | 5.170 | 6.846 |
| Profit before tax | 24 | 22.274 | 60.095 | 20.211 | 15.785 | 5.613 | -7.021 | 10.484 | 13.237 | 12.977 | 11.630 | 3.260 | 276 |
| Tax | 5 | 4.408 | 13.223 | 3.184 | 1.845 | -23 | -2.430 | 211 | 970 | 1.313 | 1.101 | -675 | -1.978 |
| Net profit | 19 | 17.866 | 46.872 | 17.027 | 13.940 | 5.636 | -4.591 | 10.273 | 12.267 | 11.664 | 10.529 | 3.935 | 2.254 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 | 135.235 | 117.978 | 134.719 | 131.793 | 134.741 | 137.703 | 165.778 | 194.386 | 171.351 | 197.342 | 193.665 | 216.115 |
| Equity | 71 | 72.396 | 53.390 | 70.170 | 83.078 | 87.199 | 82.282 | 106.823 | 111.059 | 114.675 | 112.970 | 116.078 | 119.824 |
| Long-term debt | 9 | 8.003 | 0 | 0 | 0 | 0 | 0 | 4.445 | 7.378 | 1.591 | 1.130 | 0 | 0 |
| Short-term debt | 53 | 53.882 | 63.363 | 62.387 | 46.338 | 44.691 | 54.467 | 51.312 | 72.704 | 52.121 | 82.288 | 76.633 | 95.337 |
| Total debt | 61 | 61.885 | 63.363 | 62.387 | 46.338 | 44.691 | 54.467 | 55.757 | 80.082 | 53.712 | 83.418 | 77.587 | 95.337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 1971 | — | — |
| Audit | 1971 | — | — | |
PS Management | Management | 2021 | — | — |
JS Management | Management | 2019 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1971 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRUNDTVIG INVEST A/S | Company | 100.0% | 100.0% | 2019 |
SCANVÆGT NORDIC HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Jacobsen | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peder Schmidt | Management | 0 companies |
| Jan Sveinsson Deding | Management | 0 companies |
| Jan Elgaard | Chief Executive Officer | 0 companies |
| Lárus Sigurður Ásgeirsson | Board of Directors | 0 companies |
| Erik Steffensen | Board of Directors | 0 companies |
| Ritta Jacobsen | Board of Directors | 0 companies |
| Kristján Thorsteinsson | Board of Directors | 0 companies |
| Henrik Grundtvig | Board of Directors | 0 companies |
| Sigsteinn Pall Gretarsson | Board of Directors | 0 companies |
| Michael Grundtvig | Chairman | 0 companies |
| Per Bødtkjer | Deputy Chairman | 0 companies |
| Lars Karlsmose | Board of Directors | 0 companies |
| Lars Grundtvig | Chairman | 0 companies |
| Bent Jakobsen | Board of Directors | 0 companies |