| Revenue | DKK 80K | -45% |
| EBITDA | DKK 80K | -45% |
| Net profit | DKK 58K | +126% |
| Total assets | DKK 3,1M | +1% |
| Equity | DKK 1,4M | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -38 | -25 | 22 | 117 | 121 | 126 | 123 | 126 | 100 | 147 | 80 |
| Staff expenses | -64 | -64 | -64 | -64 | -62 | -59 | -59 | -59 | -59 | -29 | -0 | -0 |
| EBITDA | -87 | 32 | -90 | -42 | 55 | 63 | 67 | 64 | 67 | 71 | 147 | 80 |
| Depreciation & amort. | -0 | 67 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -24 | -24 |
| EBIT | -87 | -35 | -90 | -42 | 55 | 63 | 67 | 64 | 67 | 47 | 123 | 56 |
| Net financials | 55 | 136 | 109 | 131 | 30 | 61 | -74 | 193 | 189 | 147 | -342 | 2 |
| Profit before tax | -31 | 101 | 19 | 88 | 85 | 123 | -6 | 257 | 256 | 194 | -220 | 58 |
| Tax | -0 | -37 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | 26 | -0 | -0 |
| Net profit | -31 | 138 | 19 | 88 | 85 | 122 | -6 | 257 | 256 | 168 | -220 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 894 | 801 | 773 | 3.254 | 3.225 | 3.248 | 3.138 | 3.294 | 3.445 | 3.405 | 3.086 | 3.129 |
| Equity | 602 | 739 | 758 | 847 | 932 | 1.054 | 1.048 | 1.305 | 1.561 | 1.598 | 1.378 | 1.436 |
| Long-term debt | 0 | 0 | 0 | 1.247 | 1.186 | 1.134 | 1.081 | 1.032 | 979 | 832 | 776 | 727 |
| Short-term debt | 255 | 62 | 15 | 1.160 | 1.107 | 1.060 | 1.009 | 958 | 905 | 976 | 932 | 966 |
| Total debt | 255 | 62 | 15 | 2.407 | 2.293 | 2.194 | 2.090 | 1.989 | 1.884 | 1.807 | 1.707 | 1.693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Audit | Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Jensen | Audit | 0 companies |