| Revenue | DKK 4,2M | +4% |
| EBITDA | DKK 544K | -11% |
| Net profit | DKK 34,6M | +2279% |
| Total assets | DKK 232,5M | +18% |
| Equity | DKK 230,6M | +17% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 3.418 | 3.504 | 4.384 | 4.015 | 4.168 |
| Staff expenses | -2.813 | -2.587 | -2.921 | -3.403 | -3.624 |
| EBITDA | 606 | 917 | 1.463 | 611 | 544 |
| Depreciation & amort. | -230 | -124 | -103 | -103 | -4 |
| EBIT | 376 | 793 | 1.360 | 509 | 540 |
| Net financials | 27.789 | 24.758 | 52.200 | -2.627 | 43.858 |
| Profit before tax | 28.165 | 25.551 | 53.560 | -2.119 | 44.398 |
| Tax | 6.199 | 5.570 | 11.779 | -530 | 9.778 |
| Net profit | 21.966 | 19.980 | 41.781 | -1.589 | 34.621 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 139.334 | 160.948 | 201.406 | 197.629 | 232.548 |
| Equity | 137.848 | 157.329 | 198.610 | 196.521 | 230.642 |
| Long-term debt | 41 | 115 | 0 | 0 | 0 |
| Short-term debt | 1.445 | 3.504 | 2.796 | 1.108 | 1.714 |
| Total debt | 1.486 | 3.619 | 2.796 | 1.108 | 1.714 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
AB Audit | Audit | 1971 – 1988 |
JC Management | Management | 1971 – 1999 |
P | Audit | 1993 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 1971 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1994 | |
| Individual | 50–66.65% | 50–66.65% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Bent Larsen | Audit | 0 companies |
| Jens Christian Kaagaard | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Henriette Kaagaard | Board of Directors | 0 companies |
| Hanne Tove Kaagaard | Board of Directors | 0 companies |